Question: this question was not done i need an expert on this one. Question 2 A & H Inc. has a year-end of December 31. The
this question was not done i need an expert on this one.
Question 2
A & H Inc. has a year-end of December 31. The consolidated statement of financial position for December 2020 and 2021 are as follows:
| A & H Inc | ||
| Consolidated Statement of Financial Position as at December 31, 2021 | ||
| Non-Current Assets | 2021 | 2020 |
| Land | 122,850 | 35,000 |
| Equipment | 353,150 | 327,950 |
| Current Assets | ||
| Cash | 47,950 | 54,600 |
| Accounts Receivables | 145,250 | 150,850 |
| Interest receivables | 2,100 | 3,150 |
| Inventories | 130,050 | 114,650 |
| Investments | 205,950 | 207,700 |
| 1,007,300 | 893,900 | |
| Current Liabilities | ||
| Accounts Payables | 57,400 | 62,650 |
| Salary payable | 29,400 | 28,350 |
| Other accrued liability | 85,400 | 78,750 |
| Long Term Liabilities | ||
| Mortgages | 141,350 | 225,550 |
| Stockholders' Equity | ||
| Preferred stock | 250,000 | 200,000 |
| common stock | 260,000 | 230,000 |
| retained earnings | 183,750 | 68,600 |
| 1,007,300 | 893,900 |
Consolidated Income statement for the period is as follows:
| A & H INC | ||
| Consolidated Income Statement for the year ended 31/12/ 2021 | ||
| Sales Revenue | 1,533,000 | |
| cost of Sales | __718,200 | |
| Gross Profit | 814,800 | |
| Expenses: | ||
| Salary expenses | 267,400 | |
| Depreciation expense - equipment | 53,550 | |
| Other operating expense | 173,950 | |
| __494,900 | ||
| Operating income | 319,900 | |
| Other revenue & expenses: | ||
| Gain on sale of land | 4,000 | |
| interest expense | -86,100 | |
| interest revenue | 40,950 | |
| __(41,150) | ||
| Income before tax | 278,750 | |
| Income tax expense | 59,150 | |
| Net Income | 219,600 |
Additional Information:
- The company paid dividend of $104,450
- The company sold a parcel of land for $34,000. Its book value was $30,000
- The corporation issued both preferred and common stock during the year
Required
Prepare the consolidated statement of cash flows of A & H Inc. for the year ended 31 December 2021. Notes are required where appropriate. (30 marks)
Note:All workings must be clearly shown and understandable with correct layout
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
