QUESTION 20 A Suntrust Robinson analyst presents you with the following forecasts for sales per share, sales growth rate, profit margin, fixed and working capital investment, and expected debt financing over 2014-2019 for GC capital that went public in 2011: Sales per share is $15 in 2013 Sales growth rate is 4% over 2014-2015 and 5% over 2016-2019. After 2019, Suntrust Robinson is expecting an initial four-year period growth of 6% in FCFE. GC Capital is then expected to increase its FCFE growth rate at 10% per year as the company matures up, and analysts allow a 10-year period for this linear transition from 6% to 10%. Net profit margin is fixed at 20% Investment in fixed capital= 40% of increase in sales Annual increase in working capital=20% of increase in sales Debt Financing=50% of net investments in capital equipment and working capital Please estimate the stock price of GC Capital if the cost of equity is 12%. $14.68 $49.81 $64.50 $66.99 $86.73 None of the above QUESTION 25 A Suntrust Robinson analyst presents you with the following forecasts for sales per share, sales growth rate, profit margin, fixed and working capital investment, and expected debt financing over 2014-2019 for GC capital that went public in 2011: Sales per share is $15 in 2013 Sales growth rate is 4% over 2014-2015 and 8% over 2016-2019. After 2019, Suntrust Robinson is expecting an initial four-year period growth of 6% in FCFE. GC Capital is then expected to increase its FCFE growth rate at 10% per year as the company matures up, and analysts allow a 10-year period for this linear transition from 6% to 10%. Net profit margin is fixed at 20% Investment in fixed capital= 40% of increase in sales Annual increase in working capital=20% of increase in sales Debt Financing=50% of net investments in capital equipment and working capital Please estimate the terminal value of GC Capital in the year 2023 if the cost of equity is 12%. $214.68 $249.81 $164.50 $208.06 $186.73 None of the above QUESTION 20 A Suntrust Robinson analyst presents you with the following forecasts for sales per share, sales growth rate, profit margin, fixed and working capital investment, and expected debt financing over 2014-2019 for GC capital that went public in 2011: Sales per share is $15 in 2013 Sales growth rate is 4% over 2014-2015 and 5% over 2016-2019. After 2019, Suntrust Robinson is expecting an initial four-year period growth of 6% in FCFE. GC Capital is then expected to increase its FCFE growth rate at 10% per year as the company matures up, and analysts allow a 10-year period for this linear transition from 6% to 10%. Net profit margin is fixed at 20% Investment in fixed capital= 40% of increase in sales Annual increase in working capital=20% of increase in sales Debt Financing=50% of net investments in capital equipment and working capital Please estimate the stock price of GC Capital if the cost of equity is 12%. $14.68 $49.81 $64.50 $66.99 $86.73 None of the above QUESTION 25 A Suntrust Robinson analyst presents you with the following forecasts for sales per share, sales growth rate, profit margin, fixed and working capital investment, and expected debt financing over 2014-2019 for GC capital that went public in 2011: Sales per share is $15 in 2013 Sales growth rate is 4% over 2014-2015 and 8% over 2016-2019. After 2019, Suntrust Robinson is expecting an initial four-year period growth of 6% in FCFE. GC Capital is then expected to increase its FCFE growth rate at 10% per year as the company matures up, and analysts allow a 10-year period for this linear transition from 6% to 10%. Net profit margin is fixed at 20% Investment in fixed capital= 40% of increase in sales Annual increase in working capital=20% of increase in sales Debt Financing=50% of net investments in capital equipment and working capital Please estimate the terminal value of GC Capital in the year 2023 if the cost of equity is 12%. $214.68 $249.81 $164.50 $208.06 $186.73 None of the above