TravelAAA Corp. help travelers to organize and plans their trips to ensure the best experiences possible....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
TravelAAA Corp. help travelers to organize and plans their trips to ensure the best experiences possible. TravelAAA operate their business online and have 40 offices with a total of 5,500 employees in Malaysia, Australia, New Zealand, North America, Europe, the United Kingdom and Germany. The company ako operates hotels, sightseeing motor coaches and rail cars, and luxury day boats. These activities generated earnings per share of RM2.73 for 2018. The stock price at end of year 2018 was RM51.95. The previous stock prices and dividends are shown in the following table. 2012 2013 2014 2015 2016 2017 2018 Annual RM0.42 RMO.42 RM0.42 RMO.44 RMO.525 RM0.80 RM1.025 Dividend Stock Price in RM40.30 RM29.35 RM24.96 RM22.59 RM42.26 RM55.44 RM50.58 January TravelAAA is a firm in the Tourism industry, which is in the Services sector. The following table shows some key statistics for TravelAAA, the industry, and the sector at the end of 2018. Key Statistics P/E ratio Dividend Yield TravelAAA Tourism Services Sector 30.37 26.20 25.66 1.33% 2.09% Next 5-year Growth 0.50% 15.0% 13.28% 13.44% It will be useful to calculate the stock price at the end of year 2018 from various methods to compare to the actual value realized at the time, RM51.95 per share. The appropriate required rate of return is 15 percent. Using the above case information, answer the following questions (show manual workings for each of the question): (a) Determine the dividends next 5 years with the same growth rate that the dividends have been growing. (5 marks) (b) Continue from part (a), assuming no information on dividends after five years, use a 2018 terminal P/E ratio of industry to compute the future price at terminal year 5. Assume the growth rate for earning per share is the same as historical dividend growth rate. Find the PV of these cash flows. (15 marks) (c) Now, use the variable valuation model, calculate the value of TravelAAA at the end of year 2018. Assume that the growth rate for next 5 years is 15% and then it scales back to a 13.28%, the industry growth rate, as its constant growth rate. (10 marks) (d) Based on the current company's dividend yield, calculate expected return assuming dividend growth rate is constant at 15%. (5 marks) (e) Rework part (c). Assume the required rate of return is expected to increase by 2% and the growth rate for 5 years dividends is the same as the rate experienced between 2012 and 2018, then it scales back to a 13.44%, the sector growth rate forever. (10 marks) (f) Based on the various valuation models and relative value measures, assess whether TravelAAA stock is correctly valued. Will the investors buy the share? Explain (5 marks) TravelAAA Corp. help travelers to organize and plans their trips to ensure the best experiences possible. TravelAAA operate their business online and have 40 offices with a total of 5,500 employees in Malaysia, Australia, New Zealand, North America, Europe, the United Kingdom and Germany. The company ako operates hotels, sightseeing motor coaches and rail cars, and luxury day boats. These activities generated earnings per share of RM2.73 for 2018. The stock price at end of year 2018 was RM51.95. The previous stock prices and dividends are shown in the following table. 2012 2013 2014 2015 2016 2017 2018 Annual RM0.42 RMO.42 RM0.42 RMO.44 RMO.525 RM0.80 RM1.025 Dividend Stock Price in RM40.30 RM29.35 RM24.96 RM22.59 RM42.26 RM55.44 RM50.58 January TravelAAA is a firm in the Tourism industry, which is in the Services sector. The following table shows some key statistics for TravelAAA, the industry, and the sector at the end of 2018. Key Statistics P/E ratio Dividend Yield TravelAAA Tourism Services Sector 30.37 26.20 25.66 1.33% 2.09% Next 5-year Growth 0.50% 15.0% 13.28% 13.44% It will be useful to calculate the stock price at the end of year 2018 from various methods to compare to the actual value realized at the time, RM51.95 per share. The appropriate required rate of return is 15 percent. Using the above case information, answer the following questions (show manual workings for each of the question): (a) Determine the dividends next 5 years with the same growth rate that the dividends have been growing. (5 marks) (b) Continue from part (a), assuming no information on dividends after five years, use a 2018 terminal P/E ratio of industry to compute the future price at terminal year 5. Assume the growth rate for earning per share is the same as historical dividend growth rate. Find the PV of these cash flows. (15 marks) (c) Now, use the variable valuation model, calculate the value of TravelAAA at the end of year 2018. Assume that the growth rate for next 5 years is 15% and then it scales back to a 13.28%, the industry growth rate, as its constant growth rate. (10 marks) (d) Based on the current company's dividend yield, calculate expected return assuming dividend growth rate is constant at 15%. (5 marks) (e) Rework part (c). Assume the required rate of return is expected to increase by 2% and the growth rate for 5 years dividends is the same as the rate experienced between 2012 and 2018, then it scales back to a 13.44%, the sector growth rate forever. (10 marks) (f) Based on the various valuation models and relative value measures, assess whether TravelAAA stock is correctly valued. Will the investors buy the share? Explain (5 marks)
Expert Answer:
Answer rating: 100% (QA)
a Determining the average growth rate of dividends between yrs 2012 2018 Year 2012 2013 2014 2015 20... View the full answer
Related Book For
Essentials of Statistics for Business and Economics
ISBN: 978-1305081598
7th edition
Authors: David Anderson, Thomas Williams, Dennis Sweeney, Jeffrey Cam
Posted Date:
Students also viewed these human resource management questions
-
You have a system with a total of 10 nodes, numbered 0 to 9. Page number i (where i is in the set {1,2, ...,8}) has a link to page number (i+1) as well as another link to page 0. Page 9 only has one...
-
Career Printers Ltd. has two locations with a total of 24 employees. If twice the number of employees at the larger location is three more than three times the number of employees at the smaller...
-
A chemical manufacturer is setting up capacity in Europe and North America for the next three years. Annual demand in each market is 2 million kilograms (kg) and is likely to stay at that level. The...
-
Estimate the moment of inertia of a bicycle wheel.
-
What common law provisions are available to protect consumers from unscrupulous business practices?
-
Name and explain the seven qualities of counselors considered to be the most influential by leading authorities as identified by Okun.
-
Compressibility factor for a given vapour or gas can be represented by (a) \(Z=1+B^{\prime} P+C^{\prime} P^{2}+D^{\prime} P^{3}+\cdots\) (b) \(Z=1+\frac{B}{V}+\frac{C}{V^{2}}+\frac{D}{V^{3}}+\cdots\)...
-
Olbrot Corporation's income statement for the year ended June 30, 2012, and its comparative balance sheets for June 30, 2012 and 2011 appear below and on the following page. Olbrot Corporation Income...
-
You want to purchase a new car and you are willing to pay R400 000. If you can invest at 20% per year and you currently have R300 000, how long will it be before you have enough money to pay cash for...
-
Please complete the Express Catering, Inc.s 2014 tax return based upon the information provided below. If required information is missing, use reasonable assumptions to fill in the gaps. Ignore any...
-
Truckers Ltd bought two turbo-charged trucks from Freighters under a hire purchase agreement on 1" January 2008. Under the agreement, Truckers Ltd was to pay an initial deposit of 20% of the cash...
-
What type of insurance is needed to protect your company? When will you secure this insurance?
-
What will your role within the company be at various stages of growth? Do you want to remain the CEO? Are you more interested in another aspectsay, CTO?
-
The average annual surface temperatures in Antarctica for the period from 1936 to 2020 had a mean of -57 degrees Celsius, with a standard deviation of 3.8 degrees Celsius. If the average annual...
-
In a survey conducted in March 2013 by the National Consortium for the Study of Terrorism and Responses to Terrorism, 1515 adults were asked about the effectiveness of the government in preventing...
-
What resources would you need to have or acquire to have the type of venture you envision in terms of both mission and impact?
-
what type of user do you create when you invite a vendor to submit expenses from the expense claims tab in quickbooks online advanced?
-
If you want to solve a minimization problem by applying the geometric method to the dual problem, how many variables and problem constraints must be in the original problem?
-
Russia has recently started a push for stronger smoking regulations, much like those in Western countries, concerning cigarette advertising, smoking in public places, and so on. The webfile named...
-
The Global Business Travel Association reported the domestic airfare for business travel for the current year and the previous year (INC. Magazine, February 2012). Below is a sample of 12 flights...
-
Pew Research Center is a nonpartisan polling organization that provides information about issues, attitudes, and trends shaping America. In a recent poll, Pew researchers found that 47% of American...
-
How do you use functional requirements for this chapter?
-
How do you apply nonfunctional requirements for this chapter?
-
Identify the EBT for the word deployment.
Study smarter with the SolutionInn App