Question: Type or paste question hereThe following is a comparative statement of financial position and income statement for Vaughn Corporation: Vaughn Corporation Balance Sheet As at
Type or paste question hereThe following is a comparative statement of financial position and income statement for Vaughn Corporation:
| Vaughn Corporation Balance Sheet As at September 30 | ||||||||
| Assets | 2021 | 2020 | ||||||
| Cash | $96,000 | $129,000 | ||||||
| Accounts receivable | 106,000 | 80,000 | ||||||
| Merchandise inventory | 111,000 | 229,000 | ||||||
| Prepaid expenses | 26,000 | 19,000 | ||||||
| Long-term investments | 252,000 | 121,000 | ||||||
| Equipment | 1,407,000 | 1,314,000 | ||||||
| Less: Accumulated depreciation | (521,000 | ) | (447,000 | ) | ||||
| $1,477,000 | $1,445,000 | |||||||
| Liabilities and Shareholders' Equity | ||||||||
| Accounts payable | $74,000 | $82,000 | ||||||
| Income tax payable | 20,000 | 14,000 | ||||||
| Bonds payable | 901,000 | 949,000 | ||||||
| Common shares | 200,000 | 140,000 | ||||||
| Retained earnings | 282,000 | 260,000 | ||||||
| $1,477,000 | $1,445,000 | |||||||
| Vaughn Corporation Income Statement For the Year Ended September 30, 2021 | ||
| Sales | $887,000 | |
| Cost of goods sold | 627,000 | |
| Gross profit | 260,000 | |
| Operating expenses | 185,000 | |
| Income from operations | 75,000 | |
| Interest expense | 3,000 | |
| Gain on disposal of equipment | 2,000 | |
| Income before income tax | 74,000 | |
| Income tax expense | 29,000 | |
| Profit | $45,000 | |
ADDITIONAL INFORMATION:
| Depreciation expense is included in operating expenses. | ||
| During the year, equipment that originally cost $99,000 was sold for cash. The equipment was 60% depreciated at the time of the sale. | ||
| Long-term investments were purchased for cash during the year. |
Prepare a statement of cash flows, in good form, for Vaughn Corporation, using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
