Question: u AutoSave E br3 q4(1) - Protected View V p Search (AlI+Q) Bl-iavartl'i Ranpara e 45' G X File Home Insert Page Layout Formulas Data

u AutoSave E br3 q4(1) - Protected View V p
u AutoSave E br3 q4(1) - Protected View V p Search (AlI+Q) Bl-iavartl'i Ranpara e 45' G X File Home Insert Page Layout Formulas Data Review View Help W Comments i3 Share PROTECTED VIEW Be carefulfiles from the lntemet can contain viruses. Unless you need to edit it's safer to stay in Protected View. Enable Editing ] X (515 v 5 X \\/ c v A B c E F l G l H J K L M N A 1 2 Inputs Value Calculations Value (EUR) 3 4 Capacity 24,000.00 Total capacity 192000000 5 Setup time 8 Capacity per setup 8000.00 6 Rounds 4 Capacity per run 32000.00 7 Day/round 20 Possible rounds 60.00 8 Total daily cost 27,195.63 Total production 144000000 9 Avg. production run 24000 10 Starting loan 8,000,000.00 Productivity estimate 75% 11 Fixed cost per unit 151 12 Base fixed/unit 1.51 Estimated profit 831,188.55 13 Target unit profit 1.00 14 Running profit 1,00 Annualiied 572,282.47 E :1 1E Investments Risk premiu m 5% 17 Capacity Market risk 7% 1B Setup time discount rate 12% 19 20 Capacity Depreciation per Game Company valuation 14,147,890.21 21 Additional 22 13 v 4 b l Company Valution l Loan Repayment Production Improvements -:+: 1 D Ready @ F\" 44 a I + 100% 1?: :irfing now I: D I D - .6 8 A Q EKG If? '1'): D 2021:3133? a

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related General Management Questions!