The following relates to Army Plc. The statements of financial position and the statements of comprehensive...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following relates to Army Plc. The statements of financial position and the statements of comprehensive income are as provided below: Army Plc Statement of financial position as at December 31, 2018 2018 2017 2017 £000 E000 £000 £000 Non-Current Assets Property Plant and Equipment (NBV) Intangible assets 1,954 1326 180 2,134 210 1,536 Current Assets Inventories 892 900 Trade Receivables 760 620 Cash and cash equivalents 138 1,790 70 1,590 Total Assets 3,924 3,126 Equity and Liabilities Equity: Share Capital 800 400 Share Premium 400 200 Revaluation reserve 60 190 Retained earnings 1,304 2,564 846 1,636 Non-Current Liabilities Long term loans Deferred tax 200 500 260 460 240 740 Current Liabilities Trade payables 300 190 Income tax payables 500 520 Accrued expenses 80 0 Interest payables 20 900 40 750 Total Equity and Liabilities 3,924 3,126 BUSI2150-E1 Army Plc Statement of Profit or Loss for the year ended 31 December 2018 £000 Revenue 20,800 Cost of sales Gross Profit (9,792) 11,008 Operating costs (8,800) Operating profits A 2,208 Finance costs (30) Profit before tax 2,178 Income tax expense (560) Profit for the year Other comprehensive income Loss on revaluation of land Total Comprehensive income 1,618 (130) 1,488 Other information 1. Army Plc provided depreciation on Buildings of £34,000, and £50,000 on Plant and equipment for the year 2018. 2. During the year 2018, Army Plc revalued its Land which led to a loss of £130,000. This was deducted from the revaluation reserve in the Statement of changes in shareholders' equity. 3. Army Plc disposed of Plant and Equipment costing £90,000 for £10,000 incurring a loss of £12,000. 4. Property Plant and Equipment comprised Land, Buildings and Plant & Equipment: Land Buildings P&E £'000 £'000 £'000 Cost as at 1 January 2018 Cost as at 31 December 2018 640 852 1,220 1,680 360 332 5. The accumulated depreciation on Buildings as at 1 January 2018 was £732,000 and for Plant and Equipment it was £162,000. 6. There were no additional purchases or disposals of intangible assets. 7. Depreciation expenses, amortization expenses and losses on disposal of assets are charged to operating expenses by the company. 8. Army Plc declared and paid a dividend of E1,160,000 during the year BUSI2150-E1 Required: a. Prepare the Statement of Cash Flows in accordance with IAS 7 for the year ended 31 December 2018 using the Indirect methou for Army Plc. (20 marks) b. Discuss, broadly, how you could use cash flow statement to analyze the performance of companies. (10 marks) c. Explain in detail your view of the performance of Army Plc based on your calculation in (a) and your arguments of (b) (5 marks) (Total 35 marks) The following relates to Army Plc. The statements of financial position and the statements of comprehensive income are as provided below: Army Plc Statement of financial position as at December 31, 2018 2018 2017 2017 £000 E000 £000 £000 Non-Current Assets Property Plant and Equipment (NBV) Intangible assets 1,954 1326 180 2,134 210 1,536 Current Assets Inventories 892 900 Trade Receivables 760 620 Cash and cash equivalents 138 1,790 70 1,590 Total Assets 3,924 3,126 Equity and Liabilities Equity: Share Capital 800 400 Share Premium 400 200 Revaluation reserve 60 190 Retained earnings 1,304 2,564 846 1,636 Non-Current Liabilities Long term loans Deferred tax 200 500 260 460 240 740 Current Liabilities Trade payables 300 190 Income tax payables 500 520 Accrued expenses 80 0 Interest payables 20 900 40 750 Total Equity and Liabilities 3,924 3,126 BUSI2150-E1 Army Plc Statement of Profit or Loss for the year ended 31 December 2018 £000 Revenue 20,800 Cost of sales Gross Profit (9,792) 11,008 Operating costs (8,800) Operating profits A 2,208 Finance costs (30) Profit before tax 2,178 Income tax expense (560) Profit for the year Other comprehensive income Loss on revaluation of land Total Comprehensive income 1,618 (130) 1,488 Other information 1. Army Plc provided depreciation on Buildings of £34,000, and £50,000 on Plant and equipment for the year 2018. 2. During the year 2018, Army Plc revalued its Land which led to a loss of £130,000. This was deducted from the revaluation reserve in the Statement of changes in shareholders' equity. 3. Army Plc disposed of Plant and Equipment costing £90,000 for £10,000 incurring a loss of £12,000. 4. Property Plant and Equipment comprised Land, Buildings and Plant & Equipment: Land Buildings P&E £'000 £'000 £'000 Cost as at 1 January 2018 Cost as at 31 December 2018 640 852 1,220 1,680 360 332 5. The accumulated depreciation on Buildings as at 1 January 2018 was £732,000 and for Plant and Equipment it was £162,000. 6. There were no additional purchases or disposals of intangible assets. 7. Depreciation expenses, amortization expenses and losses on disposal of assets are charged to operating expenses by the company. 8. Army Plc declared and paid a dividend of E1,160,000 during the year BUSI2150-E1 Required: a. Prepare the Statement of Cash Flows in accordance with IAS 7 for the year ended 31 December 2018 using the Indirect methou for Army Plc. (20 marks) b. Discuss, broadly, how you could use cash flow statement to analyze the performance of companies. (10 marks) c. Explain in detail your view of the performance of Army Plc based on your calculation in (a) and your arguments of (b) (5 marks) (Total 35 marks)
Expert Answer:
Answer rating: 100% (QA)
a To prepare the Statement of Cash Flows using the indirect method we need to reconcile the changes in the companys cash and cash equivalents from the beginning to the end of the year Heres how the st... View the full answer
Related Book For
South Western Federal Taxation 2015
ISBN: 9781305310810
38th edition
Authors: William H. Hoffman, William A. Raabe, David M. Maloney, James C. Young
Posted Date:
Students also viewed these finance questions
-
Under the terms of the current contractual agreement, Burger Queen (BQ) is entitled to 20 percent of the revenue earned by each of its franchises. BQs best-selling item is the Slopper (it slops out...
-
Under the terms of the Original Basel Agreement, what risk weights apply to the following on-balance-sheet and off-balance-sheet items? Residential real estate loans ...... Credit card loans...
-
Under the terms of a divorce decree executed May 1, 2014, Ahmed transferred a house worth $650,000 to his ex-wife, Farah, and was to make alimony payments of $3,000 per month. The property has a tax...
-
The Litzenberger Company has projected the following quarterly sales amounts for the coming year: a. Accounts receivable at the beginning of the year are $310. Litzenberger has a 45-day collection...
-
The results in the first of the following tables were obtained in a study of the amount of energy metabolized by two similar species of birds under constant temperature. Information based on separate...
-
The following condensed financial information is available for lululemon athletica inc. Instructions a. Perform a horizontal percent of base year analysis of lululemon?s income statement and balance...
-
The scaling analysis for the mass-transfer boundary-layer thickness is parallel to that for heat transfer analysis. Use the same method to show that \(\Delta\) is proportional to \(S c^{-1 / 3}\) for...
-
When companies venture abroad, managers seek information on the legal and political environments in each country. This information is available from various Web sources, as illustrated in the...
-
In January, Cullumber Compary requisitions raw materials for production as follows: Job 1$1,200 , Job 2$1,440 , Job 3$800 , and seneral factory use $720 . attomatically Indented when amount is...
-
A large manufacturing firm is concerned about lost production (i.e., production capability that was not utilized for a variety of reasons). One of the causes of such lost production was identified as...
-
what you have learned in Communication Law and Ethics. Please consider if First Amendment rights were trampled upon by various governor's actions to establish stay-at-home orders. Also, please...
-
On which financial statement does a company list its three inventory accounts: raw materials inventory, work-in-process inventory and finished goods inventory? Income Statement Statement of Cash...
-
How can SCORE contribute to the needed resources for the entrepreneur? Question 7Answer a. SCORE helps to find and secure grants. b. SCORE provides qualified employees. c. SCORE provides monetary...
-
Intangible resources are ________. Question 8Answer a. assets that cannot be seen, touched, or felt b. the amount of money that a bank allows a business to borrow on demand c. monetary resources...
-
Betty has decided to join an organization that will advocate for her interests as an elderly woman who requires regular medical care. Betty hopes that the group will be able to secure a cost of...
-
True or False: A CFC, in order to have income that has to be picked up currently by certain US persons where they pay the US income tax on it has to have so-called "tainted" income , otherwise called...
-
What could cause a business to provide workers compensation coverage for a contract worker?
-
The words without recourse on an indorsement means the indorser is: a. not liable for any problems associated with the instrument. b. not liable if the instrument is dishonored. c. liable personally...
-
Regarding the value added tax (VAT), comment on the following: a. Popularity of this type of tax. b. Nature of the tax. c. Effect on government spending?
-
Green Corporation hires six individuals on January 4, 2014, all of whom qualify for the work opportunity credit. Three of these individuals receive wages of $8,500 during 2014, and each individual...
-
Rust Company is a real estate construction business with average annual gross receipts of $3 million. Rust uses the completed contract method on a particular contract that requires 16 months to...
-
Explain how the financial manager might use industry norms in the design of the companys financing mix.
-
You have developed the following income statement for Sing-Tel Corporation. It represents the most recent years operations, which ended yesterday. Your supervisor in the controllers office has just...
-
Financial data for three corporations are displayed here. MEASURE FIRM FIRM FIRM INDUSTRY A B C NORM Debt ratio 21% 24% 39% 21% Times interest 7.5 10.2 7.0 9.1 times earned times times times...
Study smarter with the SolutionInn App