Question 1 Phillip plc owns a subsidiary company, Peter Ltd, which sells office equipment. Recently, Phillip...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 1 Phillip plc owns a subsidiary company, Peter Ltd, which sells office equipment. Recently, Phillip plc has been reconsidering its future strategy and has decided that Peter Ltd should be sold off. The proposed divestment of Peter Ltd has attracted considerable interest from other companies wishing to acquire this type of business. The most recent extracts from the accounts of Peter Ltd are as follows: Statement of Financial Position as at 31 May 2015 Non-current assets Freehold premises at cost Less Accumulated depreciation Motor vans at cost Less Accumulated depreciation Fixtures and fittings at cost Less Accumulated depreciation Current assets Inventories Receivables Cash at bank Creditors: amounts falling due within one year Payables Accrued expenses Creditors: amounts falling due beyond one year 12% Loan-Gloucester Bank Capital and reserves £1 ordinary shares General reserve Retained profit Income Statement for the year ended 31 May 2015 Sales turnover Profit before interest and taxation Interest charges Profit before taxation Corporation tax Profit after taxation Dividend proposed and paid Transfer to general reserve Retained profit for the year Cash Flow Statement Net cash flow from Operating Activities MANDOS FINANCIAL MANAGEMENT MAIN Jan 16(A).docx £000 34 22 20 (52) (14) £000 240 (40) 32 (21) 10 (2) 76 (66) 60 14 55 £000 18 £000 200 11 8 219 10 229 (100) 129 129 £000 352.0 34.8 (12.0) 22.8 (6.4) 16.4 (4.0) 12.4 (3.0) 94 Page 4 of 8 Additional Information Peter Ltd has shown a stable level of sales and profits over the past three years. An independent valuer has estimated the current realisable values of the assets of the company as follows. Freehold premises Motor vans Fixtures and fittings Inventories £000 235 Required (a) Calculate the value of an ordinary share in Peter Ltd using the following methods: (i) Adjusted Net Assets basis (ii) Discounted Cash Flow (iii) Price:earnings ratio. 8 5 36 For the remaining assets, the values on the statement of financial position were considered to reflect their current realisable values. The management estimate that they will incur annual capital expenditure of £8,000 in perpetuity. Another company in the same line of business, which is listed on the Stock Exchange, has a price:earnings ratio of 12. The rate of return required by Phillip plc is 6%. Assume a standard rate of income tax of 25 %. (5 marks) (6 marks) (6 marks) (Total 17 marks) (21 marks) (b) Critically evaluate each of the share valuation methods used above. (c) Briefly state what other information, besides that provided above, would be useful to prospective buyers in deciding on a suitable value to place on the shares of Peter Ltd. (12 marks) (Total 50 marks) Question 1 Phillip plc owns a subsidiary company, Peter Ltd, which sells office equipment. Recently, Phillip plc has been reconsidering its future strategy and has decided that Peter Ltd should be sold off. The proposed divestment of Peter Ltd has attracted considerable interest from other companies wishing to acquire this type of business. The most recent extracts from the accounts of Peter Ltd are as follows: Statement of Financial Position as at 31 May 2015 Non-current assets Freehold premises at cost Less Accumulated depreciation Motor vans at cost Less Accumulated depreciation Fixtures and fittings at cost Less Accumulated depreciation Current assets Inventories Receivables Cash at bank Creditors: amounts falling due within one year Payables Accrued expenses Creditors: amounts falling due beyond one year 12% Loan-Gloucester Bank Capital and reserves £1 ordinary shares General reserve Retained profit Income Statement for the year ended 31 May 2015 Sales turnover Profit before interest and taxation Interest charges Profit before taxation Corporation tax Profit after taxation Dividend proposed and paid Transfer to general reserve Retained profit for the year Cash Flow Statement Net cash flow from Operating Activities MANDOS FINANCIAL MANAGEMENT MAIN Jan 16(A).docx £000 34 22 20 (52) (14) £000 240 (40) 32 (21) 10 (2) 76 (66) 60 14 55 £000 18 £000 200 11 8 219 10 229 (100) 129 129 £000 352.0 34.8 (12.0) 22.8 (6.4) 16.4 (4.0) 12.4 (3.0) 94 Page 4 of 8 Additional Information Peter Ltd has shown a stable level of sales and profits over the past three years. An independent valuer has estimated the current realisable values of the assets of the company as follows. Freehold premises Motor vans Fixtures and fittings Inventories £000 235 Required (a) Calculate the value of an ordinary share in Peter Ltd using the following methods: (i) Adjusted Net Assets basis (ii) Discounted Cash Flow (iii) Price:earnings ratio. 8 5 36 For the remaining assets, the values on the statement of financial position were considered to reflect their current realisable values. The management estimate that they will incur annual capital expenditure of £8,000 in perpetuity. Another company in the same line of business, which is listed on the Stock Exchange, has a price:earnings ratio of 12. The rate of return required by Phillip plc is 6%. Assume a standard rate of income tax of 25 %. (5 marks) (6 marks) (6 marks) (Total 17 marks) (21 marks) (b) Critically evaluate each of the share valuation methods used above. (c) Briefly state what other information, besides that provided above, would be useful to prospective buyers in deciding on a suitable value to place on the shares of Peter Ltd. (12 marks) (Total 50 marks)
Expert Answer:
Answer rating: 100% (QA)
a i Adjusted Net Assets basis The adjusted net assets basis of valuation is calculated by adding the value of noncurrent assets to the value of curren... View the full answer
Related Book For
Accounting Principles
ISBN: 978-0470533475
9th Edition
Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso
Posted Date:
Students also viewed these accounting questions
-
Under what circumstances is a new business idea screening process useful? Why? What are the major factors that should be considered when screening new business ideas?
-
Under what circumstances is a token-ring network more effective than an Ethernet network?
-
Under what circumstances is a short-term loan classified among the long-term liabilities on the balance sheet?
-
Discuss the various ways project change can be managed. In your discussion, be sure to include real world examples if you have experienced them those experiences may help your project
-
You run a small firm. Two management consultants are offering you advice. The first says that your firm is losing money on every unit that you produce. To reduce your losses, the consultant...
-
To compare two elementary schools regarding teaching of reading skills, 12 sets of identical twins were used. In each case, one child was selected at random and sent to school A, and his or her twin...
-
Using bolts of the same material and cross-sectional area, two possible attachments for a cylinder head are shown. Compare the strain energy developed in each case, and then explain which design is...
-
Interfund and interactivity Transactions. The following transactions affected various funds and activities of the City of Atwater. 1. The Fire Department, a governmental activity, purchased $100,000...
-
Sara dies in a wreck while in Myrtle Beach, S.C. but lives in Greenville, S.C. She dies without a will. Sara is survived by her son, David, and his two children, Sam and Bill. Her sister, Mary, and...
-
Jennifer Lee, an engineering major in her junior year, has received in the mail two guaranteed lineofcredit applications from two different banks. Each bank offers a different annual fee and finance...
-
On June 3, 2023, Kitty Wilkinson received a bank statement from the bank for the month of May which showed an overdrawn balance of $700, it was also noted that there was a debit balance of $3,450 in...
-
Landen Corporation uses a job-order costing system. At the beginning of the year, the company made the following estimates: Direct labor-hours required to support estimated production Machine-hours...
-
On January 1, 2023, Bertrand, Incorporated, paid $86,900 for a 40 percent interest in Chestnut Corporation's common stock. This investee had assets with a book value of $229,500 and liabilities of...
-
What role does RNA editing play in expanding the functional diversity of the transcriptome, and how might dysregulation of RNA editing contribute to disease pathogenesis ?
-
How do transposable elements impact genome stability and evolution, and what mechanisms do cells employ to regulate their activity and prevent genomic instability ?
-
What is the significance of genetic linkage and recombination in understanding the inheritance patterns of traits, and how do these phenomena influence the mapping of disease-associated loci in...
-
The balance sheet, Income statement and statement of change in equity have been required statements for years, for investors and stakeholders to establish going concern, probability and growth but...
-
Prepare a stock card using the following information A company is registered for GST which it pays quarterly, assume GST was last paid on the 30th of June 2019. It uses weighted average cost...
-
What inventory cost flow does PepsiCo use for its inventories? (Hint: you will need to examine the notes for PepsiCos financial statements.)
-
Tom Oslow, a fellow student, is unclear about the basic steps in the recording process. Identify and briefly explain the steps in the order in which they occur.
-
Financial information for Blevins Inc. is presented below. InstructionsPrepare a schedule showing a horizontal analysis for 2011 using 2010 as the baseyear. December 31, 201i December 31, 2010...
-
Consider an economy in long-run equilibrium with an inflation rate, \(\pi\), of \(12 \%(0.12)\) per year and a natural unemployment rate, \(u_{n}\), of \(4 \%(0.04)\). The expectations-augmented...
-
In a certain economy, the expectations-augmented Phillips curve is a. Graph the Phillips curve of this economy for an expected inflation rate of 0.075 . If the Fed chooses to keep the actual...
-
An economy is described by the following equations: In this economy full-employment output \(\bar{Y}\) equals 6000 and the natural unemployment rate \(\bar{u}\) equals 0.05 . a. Suppose that the...
Study smarter with the SolutionInn App