Question: Unit Activity Unit: Essential Skills for Accounting Professionals This activity will help you meet these educational goals: Content KnowledgeYou will use a spreadsheet to maintain

Unit Activity

Unit: Essential Skills for Accounting Professionals

This activity will help you meet these educational goals:

Content KnowledgeYou will use a spreadsheet to maintain financial records.

InquiryYou will conduct online research in which you will collect information and communicate your results in written form.

21st Century SkillsYou will use critical thinking and problem-solving skills, and communicate effectively.

Introduction

In this Unit Activity, you will demonstrate how to use a spreadsheet to maintain financial records.

__________________________________________________________________________

Directions and Analysis

Task 1: Analyzing Data

Following is a set of data for a small company. Using this data, analyze the expenses.

Using the functions in the spreadsheet, calculate the monthly average for each expense for the year.

Using the calculations, calculate the percentage of each expenses to the total sales.

Jan-14

Feb-14

Mar-14

Apr-14

May-14

Jun-14

Jul-14

Aug-14

Sep-14

Oct-14

Nov-14

Dec-14

Sales Revenue

Actual

Actual

Actual

Actual

Actual

Actual

Actual

Actual

Actual

Actual

Actual

Actual

Product 1

48,267

50,680

52,708

55,343

57,003

56,433

56,456

57,020

57,305

57,649

57,995

58,343

Product 2

10,214

10,725

11,154

11,711

12,063

11,942

12,420

12,792

13,432

13,513

13,594

13,675

Product 3

5,845

6,137

6,383

6,386

6,388

6,324

6,577

6,774

6,778

6,782

6,788

6,829

Total Sales

64,326

67,542

$70,244

$73,440

$75,454

$74,699

$75,452

$76,587

$77,515

$77,944

$78,377

$78,848

Direct Expenses

Inventory

20,584

20,263

24,585

23,501

24,145

22,410

24,145

28,337

21,704

24,942

25,081

25,231

Labor

12,865

13,508

10,537

14,688

13,582

18,675

15,090

19,913

15,503

16,368

15,675

15,770

Supplies

3,216

4,053

3,512

3,672

6,036

3,735

5,282

2,298

3,101

3,897

3,919

3,942

Total Cost of Goods

36,666

37,824

38,634

41,861

43,763

44,820

44,517

50,547

40,308

45,207

44,675

44,943

Operating Expenses

Salaries

12,879

13,179

12,879

12,579

12,882

12,780

12,845

12,250

12,950

12,963

12,850

12,100

Advertising

400

-

-

500

-

-

410

1,150

1,250

1,200

1,000

Utilities

780

841

740

685

710

795

910

1,180

1,020

650

710

745

Insurance

1,522

1,522

1,522

1,522

1,522

1,522

1,522

1,522

1,522

1,522

1,522

1,522

Repairs

160

40

741

800

280

100

Total Operating Expenses

15,741

15,542

15,141

15,326

15,114

15,838

16,077

15,362

16,642

16,385

16,562

15,467

EBIT

$27,660

$29,719

$31,610

$31,579

$31,691

$29,880

$30,936

$26,040

$37,207

$32,736

$33,702

$33,904

Income Taxes

9,681

10,402

11,063

11,053

11,092

10,458

10,827

9,114

13,023

11,458

11,796

11,867

Interest Expense

1,252

1,252

1,252

1,252

1,252

1,252

1,252

1,252

1,252

1,252

1,252

1,252

Net Income

$16,727

$18,065

$19,294

$19,275

$19,347

$18,170

$18,856

$15,674

$22,933

$20,027

$20,654

$20,786

Type your response here:

Task 2: Preparing a Budget

Using the data above, determine which expenses relate to sales and which ones do not. Use this knowledge to do the following: in 400 words, explain how you might use this information to budget expenses for the next year.

Type your response here:

____________________________________________________________

Evaluation

Your teacher will use this rubric to evaluate the completeness of your work as well as the clarity of thinking that you exhibit.

Total Points: 100

Task 1: Analyzing Data

Task Points: [60]

  • calculation of average expenses:

  • calculation of percentages

[30]

[30]

Task 2: Preparing a Budget

Task Points: [40]

  • explanation of budget

[40]

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!