UPMC Hospital at Robinson Township prepared its 2020 planning budget (static budget) by months and was approved
Question:
- UPMC Hospital at Robinson Township prepared its 2020 planning budget (static budget) by months and was approved in December 2019. The budget was prepared based on the expected patient-visits for each month. The hospital's static budget for April 2020 is as follow:
Budgeted number of patient-visits | 7,600 | |
Budgeted variable overhead costs: | ||
Supplies (@$4.70 per patient-visit)……………. | $ | 35,720 |
Laundry (@$7.80 per patient-visit)……………. | 59,280 | |
Total variable overhead cost……………….. | 95,000 | |
Budgeted fixed overhead costs: | ||
Wages and salaries…………………………… | 156,000 | |
Occupancy costs……………………………… | 227,726 | |
Total fixed overhead cost…………………….. | 354,600 | |
Total budgeted overhead costs………… | $ | 833,326 |
In March 2020, the hospital administration considers an increase in patient-visits for April 2020 due to Coronavirus; and expecting 9,200 patient-visits. You are the hospital financial manager and you were asked to prepare a flexible budget for the expected patient-visits for 9,200 patients. What would be the TOTAL BUDGETED OVEARHEAD COST for the flexible budget?
Activity level | Per visit | 7,600 | 9,200 |
Variable overhead costs | |||
Supplies ($) | 4.70 |
| |
Laundry ($) | 7.8 |
| |
Total Variable Overhead Cost ($) | 12.50 |
| |
Budgeted Fixed Overhead Costs | |||
Wages and salaries |
| ||
Occupancy costs |
| ||
Depreciation Costs |
| ||
Total Fixed Overhead Costs |
| ||
Total Budgeted Overhead Cost |
|
Auditing and Assurance services an integrated approach
ISBN: 978-0132575959
14th Edition
Authors: Alvin a. arens, Randal j. elder, Mark s. Beasley