Use Excel to complete.

11. Given the time-phased work packages and network, complete the baseline budget form for the project. Soccer Toy Project 3 Order parts 2 O 2 4 6 Design Build Prepare Assemble prototype prototype production & test 2 3 4 2 Legend Launch ES EF 5 ID Prepare SL Description marketing 5 LS DUR LF Soccer Toy Project Cost by Week ($000) 142 -3 4 - Design prototype 12 12 Build prototype 10 10 10 Order parts 5 5 Prepare production 16 10 22 16Soccer Toy Project Cost by Week ($000) 2 - +4+5 Design prototype 12 12 Build prototype 10 10 10 Order parts 5 5 Prepare production 16 10 22 16 Prepare marketing 6 6 6 12 Assemble & test 18 18 Launch 12 Time-phased Budget ($000) Week get 2 3 4 5 6 7 8 9 10 11 12 13 Design prototype | 24 Build prototype | 30 Order parts 10 Prepare prod'n 64 Prepare market'g 30 Assemble & test 36 Launch 12 Total 206 Cumulative