Use LP Simplex model in excel, show excel spreadsheet

Maumee City National Bank is open Monday through Friday from $9$ a$.$m$.$ to $5$ p$.$m$.$ From experience, the bank knows that it needs the

number of tellers shown in the following table:

Maumee City Bank hires two types of tellers. Full$-$time tellers work $9$ a$.$m$.$ to $5$ p$.$m$.$ five days a week, with one hour off each day for

lunch. The bank determines when a full$-$time employee takes their lunch hour, but each teller must go between noon and $1$ p$.$m$.$ or

between $1$ p$.$m$.$ and $2$ p$.$m$.$ Full$-$time employees are paid $$21$ per hour, which includes payment for their lunch hour. The bank can also

hire part$-$time tellers. Each part$-$time teller must work exactly three consecutive hours each day. A part$-$time teller is paid $$18$ per hour.

To maintain an adequate quality of service, the bank has decided that at most five part$-$time tellers can be hired. Determine how to

meet the bank's daily teller requirements at a minimum cost.

Round to two decimal places.

Total daily cost $=$ $