Use MS Excel to develop cashflow table for the below project

Project 1 is an ERP Implementation project that will yield a possible annual 5% increase in sales on an annual basis and 5% reduction in labor costs also annually. Sales and labor figures are 500,000 JOD and 350,000 JOD respectively. The hardware setup cost of the project is estimated to be 25,000 JOD and Software Licenses are estimated to cost 150,000 JOD