Use solver in excel to find the most profitable itinerary for the ships maiden voyage

Titanic Cruise Company Daily Shore Daily Daily Daily Fuel Daily Labor Daily Supplies Port Excursion Docking Local Costs Costs and materials Revenue Fees Taxes Aruba $25,897 $14,258 $1, 189 $1,237 $98,230 $76,390 Bahamas $41,777 $45,221 $635 $1,587 $107,250 $85,250 Barbados $35,789 $86,254 $526 $1,897 $102,370 $68,730 Jamaica $37,899 $52,899 $428 $2,750 $96,320 $88,220 Miami $25,894 $72,899 $1, 199 $1,674 $102,390 $74,380 San Juan $42,879 $88,524 $458 $2,584 $106,450 $73,470 St Croix $32,874 $12,455 $850 $4, 125 $104, 350 $89,230 St Martin $24,897 $72, 158 $254 $1,528 $102,890 $82,760 St Thomas $28,597 $62,548 $1,026 $1,458 $109,370 $78,390 St. John $38,974 $12,685 $899 $1,426 $93,480 $92,650