Use the balance sheet and income statement below: Assets Current assets: Cash and marketable securities Accounts...

 

  
 

Transcribed Image Text:

Use the balance sheet and income statement below: Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Accumulated depreciation Net plant and equipment Other long-term assets Total Total assets Net sales Less: Cost of goods sold Gross profits Less: Other operating expenses CLANCY'S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars). $ 2021 72 187 312 291 $ 571 $ 543 $ 2020 71 181 $1,073 $882 113. 146 $ 927 $ 769 134 134 $1,061 $ 903 $1,632 $1,446 Earnings before interest, taxes, depreciation, and amortization (EBITDA) Less: Accumulated depreciation (2018) Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends Nat income susilahla to common stockholdere CLANCY'S DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) 2021 $ 892 389 $ 503 47 $ 456 33 $ 423 48 $ 375 131 $ 244 $ 6 €230 Current liabilities: Accrued wages and taxes Accounts payable Notes payable Total: Long-term debt Stockholders' equity: Preferred stock (6 thousand shares). Common stock and paid-in surplus (100 thousand shares) Retained earnings Total Total liabilities and equity < Prev 2020 $ 802 Liabilities and Equity 352 $ 450 41 $ 409 31 $ 378 42 $ 336 111 $ 225 $ 6 €210 11 of 12 Next > 2021 $ 46 147 131. 324 $ $ 568 $ 6 120 614 $ 740 $1,632 2828 41 141 131 $313 $ 556 $ $ 6 120 451 $ 577 $1,4/ CLANCY'S DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) Net sales Less: Cost of goods sold Gross profits Less: Other operating expenses Earnings before interest, taxes, depreciation, and amortization (EBITDA) Less: Accumulated depreciation (2018) Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends Net income available to common stockholders Less: Common stock dividends Addition to retained earnings Per (common) share data: Earnings per share (EPS) Dividends per share (DPS) Book value per share (BVPS) Market value (price) per share (MVPS) 2021 $ 892 389 $ 503 47 $ 456 33 $ 423 48 $ 375 131 $ 244 $ 6 $ 238 75 $ 163 $2.38 $0.75 $7.34 $8.37 2020 $ 802 352 $ 450 41 $ 409 31 $ 378 42 $ 336 111 $225 $ 6 $ 219 75 $ 144 $2.19 $0.75 $5.71 $6.19 Free Casino Clancy's Dug Discul Corporation Emer your answers in ons toe deducted should be indicated with a minus sign.) Statement of Cash Flows for Year Ending December 31, 2021 (in millions of dollars) Cash flows from operating activities Additions (sources of cash): Subtractions (uses of cash): Net cash flow from operating activities Cash flows from investing activities Subtractions: Net cash flow from investing activities Cash flows from financing activities Additions Subtractions: Net cash flow from financing activities Net change in cash and marketable securities Use the balance sheet and income statement below: Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Accumulated depreciation Net plant and equipment Other long-term assets Total Total assets Net sales Less: Cost of goods sold Gross profits Less: Other operating expenses CLANCY'S DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars). $ 2021 72 187 312 291 $ 571 $ 543 $ 2020 71 181 $1,073 $882 113. 146 $ 927 $ 769 134 134 $1,061 $ 903 $1,632 $1,446 Earnings before interest, taxes, depreciation, and amortization (EBITDA) Less: Accumulated depreciation (2018) Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends Nat income susilahla to common stockholdere CLANCY'S DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) 2021 $ 892 389 $ 503 47 $ 456 33 $ 423 48 $ 375 131 $ 244 $ 6 €230 Current liabilities: Accrued wages and taxes Accounts payable Notes payable Total: Long-term debt Stockholders' equity: Preferred stock (6 thousand shares). Common stock and paid-in surplus (100 thousand shares) Retained earnings Total Total liabilities and equity < Prev 2020 $ 802 Liabilities and Equity 352 $ 450 41 $ 409 31 $ 378 42 $ 336 111 $ 225 $ 6 €210 11 of 12 Next > 2021 $ 46 147 131. 324 $ $ 568 $ 6 120 614 $ 740 $1,632 2828 41 141 131 $313 $ 556 $ $ 6 120 451 $ 577 $1,4/ CLANCY'S DOG BISCUIT CORPORATION Income Statement for Years Ending December 31, 2021 and 2020 (in millions of dollars) Net sales Less: Cost of goods sold Gross profits Less: Other operating expenses Earnings before interest, taxes, depreciation, and amortization (EBITDA) Less: Accumulated depreciation (2018) Earnings before interest and taxes (EBIT) Less: Interest Earnings before taxes (EBT) Less: Taxes Net income Less: Preferred stock dividends Net income available to common stockholders Less: Common stock dividends Addition to retained earnings Per (common) share data: Earnings per share (EPS) Dividends per share (DPS) Book value per share (BVPS) Market value (price) per share (MVPS) 2021 $ 892 389 $ 503 47 $ 456 33 $ 423 48 $ 375 131 $ 244 $ 6 $ 238 75 $ 163 $2.38 $0.75 $7.34 $8.37 2020 $ 802 352 $ 450 41 $ 409 31 $ 378 42 $ 336 111 $225 $ 6 $ 219 75 $ 144 $2.19 $0.75 $5.71 $6.19 Free Casino Clancy's Dug Discul Corporation Emer your answers in ons toe deducted should be indicated with a minus sign.) Statement of Cash Flows for Year Ending December 31, 2021 (in millions of dollars) Cash flows from operating activities Additions (sources of cash): Subtractions (uses of cash): Net cash flow from operating activities Cash flows from investing activities Subtractions: Net cash flow from investing activities Cash flows from financing activities Additions Subtractions: Net cash flow from financing activities Net change in cash and marketable securities

Answer rating: 100% (QA)

Based on the provided balance sheet income statement and cash flow statement for Clancys Dog Biscuit Corporation here is a summary and analysis Balance Sheet Total assets have increased from 882 milli... View the full answer