Use the below information to value the debt in a levered company with annual perpetual cash flows from assets that grow. The next cash flow will be generated in one year from now.

 

Data on a Levered Firm with Perpetual Cash Flows

Item abbreviation	Value	Item full name
FFCF (millions)	$5.6	Firm free cash flow (or Cash Flow from Assets)
g	2% pa	Growth rate of OFCF
rD	4% pa	Cost of debt
rEL	8% pa	Cost of levered equity
D/VL	70% pa	Debt to assets ratio, where the asset value includes tax shields
tc	30%	Corporate tax rate

 

What is the current value of debt?