USE THE DATA BELOW TO ANSWER THE FOLLOWING 4 QUESTIONS Ray Sports Products wants to expand its business by selling a new type of soccer ball that is more durable than its current offering. The CFO of Ray has collected the following pieces of information. The sale of the new ball will generate $6,500,000 in sales each year for the next 10 years. A portion of these new sales, $500,000, will come from existing customers who would have bought the old ball. Because of the expansion, operating costs will increase by $1,200,000 per year. This number reflects the cost reduction of producing fewer of the old balls. The firm spent $600,000 on testing various types of balls. The company uses straight-line depreciation. The project has an economic life of 10 years. Total cost of the plant and equipment that will be required for the project is $15,000,000, which will be depreciated to a salvage value of $1,000,000 and sold for that amount in 10 years. Ray will increase net working capital by $3,000,000 at the beginning of the project, and it will be liquidated at the end of the project. Rays marginal tax rate is 40%. Rays weighted average cost of capital (WACC) is 12%.

1) The initial net cash flow of the project (i.e., CF0) is $ _______. a. -18,000,000 b. -19,000,000 c. -20,000,000 d. -21,000,000 e. -22,000,000 33.

2) The projects operating net cash flow in year 3 is $ ________. a. 3,260,000 b. 3,320,000 c. 3,380,000 d. 3,440,000 e. 3,520,000

3) The projects total cash flow in year 10 is $ _______. a. 7,440,000 b. 7,660,000 c. 7,880,000 d. 8,100,000 e. 8,320,000

4) The NPV of this project is $ _______. a. 855,783.78 b. 1,368,606.64 c. 1,698,210.36 d. 2,724,660.16 e. 3,826,994.48