Use the following industry average ratios, to construct a pro forma balance sheet, for Mendoza Distributors, Inc. The company's cost of goods sold is $ nothing. (Round to the nearest dollar.) The company's total assets are $ nothing. (Round to the nearest dollar.) The company's fixed assets are $ nothing. (Round to the nearest dollar.) The company's accounts receivable is $ nothing. (Round to the nearest dollar.) The company's inventories are $ nothing. (Round to the nearest dollar.) The company's current liabilities are $ nothing. (Round to the nearest dollar.) The company's total liabilities are $ nothing. (Round to the nearest dollar.) Complete Mendoza Distributors' balance sheet below:(Round to the nearest dollar.)

Total asset turnover	2.4 times
Average collection period (assume a 365-day year)	8.5 days
Fixed asset turnover	5.3 times
Inventory turnover (based on cost of goods sold)	2.8 times
Current ratio	2.2 times
Sales (all on credit)	$3.61 million
Cost of goods sold	79% of sales
Debt ratio	53%