Question: Use the following industry-average ratios to construct a pro forma balance sheet for Phoebe's Cat Foods Inc.: Total asset turnover 1.5 times Average collection period
Use the following industry-average ratios to construct a pro forma balance sheet for Phoebe's Cat Foods Inc.:
Total asset turnover 1.5 times Average collection period (assume 365-day year) 15 days Fixed asset turnover 5 times Inventory turnover (based on cost of goods sold) 3 times Current ratio 2.0 times Sales (all on credit) $3,000,000 Cost of goods sold 75% of sales Debt ratio 50%
Fill in the assets section of the pro forma balance sheet.
Cash $ _ _ _ _
Accounts Receivable $ _ _ _ _
Inventories _ _ _ _
Net fixed assets _ _ _ _
_________________________________________________________
Total assets $ _ _ _ _
__________________________________________________________
Fill in the liabilities and common equity section of the pro forma balance sheet.
Current liabilities $ _ _ _ _
Long-term debt _ _ _ _
Total liability _ _ _ _
Common equity _ _ _ _
Total liabilities and common equity $ _ _ _ _
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
Study Help