Question: Use the information about SyncTech, Inc . provided below. SyncTech B/S (in $ thousand): FYE 2055 FYE 2054 Cash & cash equivalents $ 882,210 $
Use the information about SyncTech, Inc. provided below.
SyncTech B/S (in $ thousand):
| FYE 2055 | FYE 2054 | |
| Cash & cash equivalents | $ 882,210 | $ 571,250 |
| Receivables | 771,580 | 775,250 |
| Inventories | 1,320,150 | 1,254,600 |
| Other current assets | 249,000 | 231,200 |
| Net property, plant & equipment | 1,118,750 | 1,100,300 |
| Intangibles | 263,050 | 241,000 |
| Deposits & other long-term assets | 184,500 | 168,250 |
|
| |
| Total assets | $4,789,240 | $4,341,850 |
|
| |
| Accounts payable | $1,178,540 | $1,061,100 |
| Short-term debt | 18,100 | 316,500 |
| Accrued expenses | 803,000 | 724,300 |
| Long-term debt | 478,250 | 378,400 |
| Other long-term liabilities | 13,350 | 0 |
|
| |
| Preferred stock | 850,000 | 850,000 |
| Common stock | 1,448,000 | 1,011,550 |
|
| |
| Total liab. & equity | $4,789,240 | $4,341,850 |
|
|
SyncTech I/S (in $ thousand):
| FY 2055 | |
Net sales | 11,455,500 |
Cost of goods sold | (8,026,450) |
Gross profits | 3,429,050 |
Selling, general & admin. exp. | (1,836,400) |
EBITDA | 1,592,650 |
Depreciation & amortization | (785,250) |
Interest expense | (46,195) |
Income before tax | 761,205 |
Income taxes | (157,725) |
Net income | $603,480 |
|
SyncTech additional information:
Number of common shares (weighted average): 308,515 thousand shares
Preferred dividends: $85,000 thousand
Use the information about SyncTech, Inc. provided above to answer the following.
a. Compute the firm's ROCE for FY 2055 (*ignore the adjustment for interest expenses) and decompose it into three components (a.k.a. DuPont analysis).
b. Suppose that the firm's assets were 100% financed through equity (i.e., no liability). What would the difference between ROA and ROCE be?
Step by Step Solution
3.41 Rating (151 Votes )
There are 3 Steps involved in it
a To compute ROCE we need to first calculate EBIT earnings before interest and taxes and average ope... View full answer
Get step-by-step solutions from verified subject matter experts
