Use the information given below to prepare the Pro Forma Statement of Comprehensive Income for the period $01$ February to $30$ April $2025.$ INFORMATION Kia Traders Pro Forma Statement of Comprehensive Income for the month ended $31$ January $2025$ R Sales $1000000$ Cost of sales $(600000)$ Gross profit $400000$ Other operating income $6000$ Rent income $6000406000$ Operating expenses $(258000)$ Salaries $120000$ Stationery $8000$ Advertising $12000$ Bad debts $4000$ Insurance $10000$ Depreciation $8000$ Other operating expenses $96000$ Operating profit $148000$ Interest income $($on fixed deposit$)400$ Interest expense $(1200)$ Net profit $147200$ Additional information $1.$ Fifty percent $(50\%)$ of the sales each month is expected to be for cash and the balance on credit. Sales for February to April $2025$ have been forecasted as follows: February $20\%$ less than the January sales March R$1200000$ April $20\%$ more than the March sales $2.$ The gross margin ratio for January $2025$ will be maintained during February and March $2025$ but is expected to be $5$ percentage points higher for April $2025.3.$ Rent income increases by $10\%$ on $01$ February each year. $4.$ Employees are entitled to an increase of $10\%$ in salaries with effect from $01$ March $2025.$ Employees will also receive a bonus equal to $90\%$ of their last monthly salary during April $2025.($Bonus is part of the salary expense.$)5.$ Advertising will be maintained at the existing percentage on sales. $6.$ Bad debts are calculated at $5\%$ of the credit sales of the previous month. $7.$ Depreciation is calculated at $20\%$ on cost for all depreciable assets. A vehicle with a cost price of R$240000$ will be purchased on $01$ April $2025.$ Additional insurance of R$19200$ per year will be required for the new vehicle. $8.$ The fixed deposit matures on $31$ March $2025.9.$ A repayment of R$24000$ will be made towards the loan on $01$ April $2025.$ Interest is levied at $15\%$ per annum. $10.$ Stationery purchases are expected to remain the same for February $2025$ but will decline by $10\%$ each month from March $2025.11.$ Other operating expenses are expected to increase by $5\%$ per month from February $2025$