Question: Use the information given in the income statement to answer the question that follows. Cute Camel Woodcraft Company Income Statement Years Ending December 31 Year
Use the information given in the income statement to answer the question that follows.
| Cute Camel Woodcraft Company | ||
|---|---|---|
| Income Statement | ||
| Years Ending December 31 | ||
| Year 2 (Forecasted) | Year 1 | |
| Net sales | 18,750,000 | $15,000,000 |
| Fixed operating costs, except depreciation and amortization | (11,250,000) | (9,000,000) |
| Depreciation and amortization expenses | (600,000) | (600,000) |
| Net operating income (or EBIT) | 6,900,000 | $5,400,000 |
| Interest | (1,035,000) | (540,000) |
| Earnings before taxes (or EBT) | 5,865,000 | $4,860,000 |
| Taxes (40%) | (2,346,000) | (1,944,000) |
| Net Income | 3,519,000 | $2,916,000 |
| Preferred dividends | (200,000) | (200,000) |
| Earnings available to common stockholders (EAC) | 3,319,000 | $2,716,000 |
| Common dividends | (1,055,700) | (874,800) |
| Addition to retained earnings | $2,263,300 | $1,841,200 |
Cute Camels before interest, taxes, depreciation, and amortization (EBITDA) value changed from __________ in Year 1 to _______ in Year 2.
Options for year 1
$6,000,000
7,344,000
8,316,000
14,400,000
Options for year 2
$10,419,000
7,500,000
19,785,000
14,769,000
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
