Use the information provided below to prepare the following for Protea Limited for January, February and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Use the information provided below to prepare the following for Protea Limited for January, February and March 2023: 4.1 4.2 INFORMATION Protea Limited is in the process of formulating plans for the first quarter of 2023. The following sales figures show the growth expected: 1. Year Month 2 3. 4. 5. 6. Debtors Collection Schedule Cash Budget 7. 8. 2022 2023 2023 2023 December January February March (6 marks) (14 marks) Sales R460 000 R560 000 Wages and fringe benefits equal 20% of the current month's sales (excluding any discounts). Labour costs are paid for in the month in which they are incurred. Property taxes are estimated at R48 000 for 2023 and will be paid in four equal instalments in the last month of each quarter. General and administrative expenses are projected to be R420 000 for 2023 including depreciation of R48 000. These expenses are incurred evenly throughout the year and are payable monthly. Selling and distribution expenses amount to R24 000 for January 2023 and are expected to increase by 10% per month thereafter. 9. A provisional company tax payment will be made during January 2023 and it is calculated at a rate of 28% on half the estimated taxable income of R880 000 for the financial year. 10. The expected cash balance on 31 December 2022 is R100 000. R640 000 R720 000 Forty percent (40%) of the sales is expected to be for cash and the balance is on credit. Twenty percent (20%) of the credit sales is expected to be collected in the month of the sale and 75% in the month after the sale. The remaining 5% is usually written off as bad debts. Debtors who settle their accounts in the month of the sale are entitled to a 5% discount. The purchase of inventory is the company's largest expenditure and the cost of these items equals 60% of the current month's sales (excluding any discounts). Sixty percent (60%) of the purchases is for cash, to take advantage of a 10% discount. The balance is on credit and is paid in the month after the purchase. Use the information provided below to prepare the following for Protea Limited for January, February and March 2023: 4.1 4.2 INFORMATION Protea Limited is in the process of formulating plans for the first quarter of 2023. The following sales figures show the growth expected: 1. Year Month 2 3. 4. 5. 6. Debtors Collection Schedule Cash Budget 7. 8. 2022 2023 2023 2023 December January February March (6 marks) (14 marks) Sales R460 000 R560 000 Wages and fringe benefits equal 20% of the current month's sales (excluding any discounts). Labour costs are paid for in the month in which they are incurred. Property taxes are estimated at R48 000 for 2023 and will be paid in four equal instalments in the last month of each quarter. General and administrative expenses are projected to be R420 000 for 2023 including depreciation of R48 000. These expenses are incurred evenly throughout the year and are payable monthly. Selling and distribution expenses amount to R24 000 for January 2023 and are expected to increase by 10% per month thereafter. 9. A provisional company tax payment will be made during January 2023 and it is calculated at a rate of 28% on half the estimated taxable income of R880 000 for the financial year. 10. The expected cash balance on 31 December 2022 is R100 000. R640 000 R720 000 Forty percent (40%) of the sales is expected to be for cash and the balance is on credit. Twenty percent (20%) of the credit sales is expected to be collected in the month of the sale and 75% in the month after the sale. The remaining 5% is usually written off as bad debts. Debtors who settle their accounts in the month of the sale are entitled to a 5% discount. The purchase of inventory is the company's largest expenditure and the cost of these items equals 60% of the current month's sales (excluding any discounts). Sixty percent (60%) of the purchases is for cash, to take advantage of a 10% discount. The balance is on credit and is paid in the month after the purchase.
Expert Answer:
Answer rating: 100% (QA)
41 January 20 of credit sales R128 000 75 of credit sales from previous month R360 000 Total Debtors ... View the full answer
Related Book For
Fundamental Accounting Principles Volume II
ISBN: 978-1259066511
14th Canadian Edition
Authors: Larson Kermit, Jensen Tilly
Posted Date:
Students also viewed these accounting questions
-
Use the information provided below to prepare the following for Xpanda Limited for February and March 2022: Debtors Collection Schedule Cash Budget. INFORMATION The following budgeted information was...
-
Use the information provided below to prepare the Cash Flow Statement of Harmony Limited for the year ended 31 December 2020. Harmony Limited Extract of Statement of Comprehensive Income for the year...
-
Use the information provided below to prepare the Cash Flow Statement for the year ended 31 December 2021. INFORMATION The information given below was obtained from the books of Libra Limited on 31...
-
Solve the equation symbolically. Then solve the related inequality. - - x] S | - H =
-
Payday loans issued by banks are often referred to as direct deposit advances. In early 2013, the average direct deposit advance charged $10 for a $100 advance and was due in 10 days. What is the...
-
For Review Exercise 6.70 what is the mean and variance of the time that elapses before 2 failures occur?
-
The four alternatives described below are being evaluated: The Incremental IRRs are: a. If the alternatives are independent, which one(s) should be selected if \(M A R R=15.5\) percent/year? b. If...
-
Aero Inc. had the following balance sheet at December 31, 2011. During 2012, the following occurred.1. Aero liquidated its available-for-sale investment portfolio at a loss of $5,000.2. A tract of...
-
A 120-room building has 14 1-bedroom units renting monthly at $150.00. 12 2-bedroom units at $200.00, and 8 3-bedroom units at $250.00. The gross annual rental would be?
-
A probability plot of 66 yr of peak discharges for the Kentucky River near Salvisa, Kentucky, is shown in Fig. P3-19 (a) What probability distribution is being used? (b) What are the mean and...
-
A hospital's emergency ward provides emergency care as needed. Of course, it is difficult to predict the occupation rate of the service and, therefore, it is also difficult to predict labor...
-
6. List the steps of an asset allocation strategy.
-
Describe business intelligence and why it is important for firms to adapt a business intelligence IS. -Describe the three activities in the business intelligence process? -Describe the three types of...
-
Utilitarianism is one of the most influential normative ethical theories around. After studying the theory, consider the Trolley Problem and the "Botanical Expedition" thought experiment. Some people...
-
Cane Company manufactures two products called Alpha and Beta that sell for $135 and $95, respectively. Each product uses only one type of raw material that costs $6 per pound. The company has the...
-
2) A histogram is a graphical representation of data, where the area is proportional to the frequency of a variable and the width is equal to the class interval. We want to write a module that takes...
-
The following are the financial statements of Parker Company for the year ended December 31, 2023. All sales were on credit. PARKER COMPANY Balance Sheet December 31, 2023 Assets Cash Short-term...
-
You have accepted the engagement of auditing the financial statements of the C. Reis Company, a small manufacturing firm that has been your auditee for several years. Because you were busy writing...
-
Taplmmune Inc. began operations on January 1, 2013. Its post-closing trial balance at December 31, 2013 and 2014 is shown below along with some other information. Other information regarding...
-
Labopharm Inc. is authorized to issue an unlimited number of common shares and 100,000 shares of $24 non-cumulative preferred. The company completed the following transactions: Required 1. Prepare...
-
On October 3, 2014, Allarco Inc. issued 4,000 of its preferred shares for cash of $15 each. On November 19 the company issued 3,400 preferred shares in exchange for land with a fair market value of...
-
A candlestick chart is similar to a bar chart except that the candlestick chart: A. Represents upward movements in price with Xs. B. Also graphically shows the range of the periods highs and lows. C....
-
What considerations might encourage a market analyst to rely more on a top-down or bottom-up forecast of S&P 500 operating earnings?
-
Which of the following advantages listed by Ryan with respect to the earnings-based approach studied by Atkinson is most likely correct? The model A. Can be used for non-U.S. equity markets. B....
Study smarter with the SolutionInn App