Use the "Question $5"$ tab in the spreadsheet opened in "Question $4"$ to calculate the value of the company using DCF valuation $($and using the Perpetuity Growth Model to calculate the terminal value$).$ Calculate the free cash flows as we learned in our unit on capital budgeting and free cash flows. Use a tax rate of $20\%$ and a growth rate of $1\%.$ The first year $(2019)$ shows actual data. Only use forecast free cash flow to calculate the DCF $($cell B$60).$ Do not include $"$$$"$ in the answer$-$for example, $$123,456$ would be entered as $123456.$