Question: Use the table for the question below. Year 0 Year 1 Year 2 Year 3 Revenues 4 0 0 0 0 0 4 0 0

Use the table for the question below.
Year 0
Year 1
Year 2
Year 3
Revenues
400000
400000
400000
-Cost of goods sold
-100000
-100000
-100000
-Depreciation
-100000
-100000
-100000
=EBIT
200000
200000
200000
-Taxes (30%)
-60000
-60000
-60000
=Profit after tax
140000
140000
140000
+Depreciation
100000
100000
100000
-Change in NOWC
-20000
-20000
-20000
-Capital expenditures
-350000
=Free cash flow
-350000
220000
220000
220000
Visby Rides, a limousine hire company, is considering buying some new luxury cars. After extensive research, they come up with the above estimates of free cash flow from this project. Visby learns that a competitor is thinking of offering similar services, thus reducing Visby's sales. By how much could sales fall before the net present value (NPV) was zero, given that the opportunity cost of capital is 12%, and that cost of goods sold is 25% of revenues?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!