Use this financial statement information to answer the questions below.

Question $1$: Create a concrete detailed Year $n$ income statement. $($This question is worth $2$ points$)$

Question $2$: Create a concrete detailed Year $n$ balance sheet. $($This question is worth $2$ points$)$

Question $3$: Create a concrete detailed Year n$-1$ balance sheet. $($This question is worth $2$ points$)$

Question $4$: Show all calculations in determining the free cash flow for Year n$.($This question is worth $4$ points$)$

Question $5$: Show all calculations in determining the weighted average cost of capital for Year $n.($This question is

worth $4$ points$)$

Question $6$: Show all calculations in determining the intrinsic value for Year $n$ and explain what this intrinsic value

tells an investor about the company. $($This question is worth $6$ points$)$