Using a spreadsheet computer software program, construct a supply chain finance model and calculate the profit margin; ROA; inventory turns; and transportation, warehousing, and inventory costs as a percentage of revenue for the following: Please share formulas for the calculations too

Sales = $210,000,000 Transportation cost = $12,000,000 Warehousing cost = $3,000,000 Inventory carrying cost = 30% Cost of goods sold = $90,000,000 Other operating costs = $55,000,000 Average inventory = $10,000,000 Accounts receivable = $35,000,000 Cash = $15,000,000 Net fixed assets = $95,000,000 Interest = $10,000,000 Taxes = 40% of (EBIT-Interest)