Using Excel answer the following:

Assuming a range of return rates of 2.00 to 8.00 percent (varying by 0.50 percent increments) and three different lengths of contribution (20, 30 and 40 years), create table 2 to illustrate the final account balances of a Roth IRA. Assume a monthly contribution of $300.00 in all scenarios. Create the table to allow flexibility in changing these values.

Table 1: ROTH IRA Retirement Assumptions
Starting rate of return (annual)	2.00	Amount of periodic deposit	$300.00
Rate increment	0.50	Deposit/withdrawal frequency within a year	12
Starting investment length (years)	20	Withdrawal length (years)	20
Increment in length (years)	10	Rate of return during withdrawals	4.00

Table 2: Projected ROTH IRA Retirement Values
Rate of Return	20 Years	30 Years	40 Years
2.00%	Values?	Values?	Values?
to	Values?	Values?	Values?
8.00%	Values?	Values?	Values?