Using the accounting equation, calculate the missing numbers on the Balance Sheet referenced by letters

Assets	year 1	year2
cash	$ 12,250	|$ 12,863
accounts receivable	$ 28900	A
prepaid expenses	$ 13450	$ 14,123
total assets	$ 54600	B
liabilities
accounts payable	C	$ 1,2600
salaries & wages payable	$ 2,800	D
total liabilities	$ 14,800	15540
shareholders equity
common shares	$6,000	$ 6,300
retained earnings	E	$ 60,770
total shareholders equity	$ 39800	$ 67,070

total liabilities & shareholders equity

F

$82,610 ,