Question: Using the adjusted trial balance below, how do I create an income sheet, balance, sheet, and statement of change in equity? Pedal & Surf Hire
Using the adjusted trial balance below, how do I create an income sheet, balance, sheet, and statement of change in equity?
Pedal & Surf Hire
Adjusted Trial Balance
For the year ending 30 JUNE 2023
| Debit ($) | Credit ($) | |
| Accounts Receivable | 6,872 | |
| Accumulated Depreciation Equipment for Rent | 30,000 | |
| Accumulated Depreciation Shop Furniture & Fittings | 7,216 | |
| Allowance for Doubtful Debts | 500 | |
| Cash at Bank | 38,790 | |
| Depreciation Expense Equipment for Rent | 30,000 | |
| Depreciation Expense Shop Furniture & Fittings | 2,840 | |
| Discount Allowed | 2,980 | |
| Doubtful Debts Expense | 500 | |
| Equipment for Rent | 357,256 | |
| Fuel Expense Delivery Van | 2,560 | |
| Insurance Expense | 22,958 | |
| Interest Expense | 376 | |
| Interest Payable | 496 | |
| Interest Received | 1,848 | |
| Internet & Phone Expense | 2,400 | |
| Loan Payable | 27,680 | |
| Office Electricity Expense | 800 | |
| Office Rent Expense | 2,920 | |
| Office Salary Expense | 4,160 | |
| Otto, Capital | 35,848 | |
| Otto, Drawings | 14,800 | |
| Prepaid Advertising | 1,232 | |
| Repairs & Maintenance Payable | 23,310 | |
| Sales | 429,096 | |
| Shop Electricity Expense | 2,710 | |
| Shop Furniture & Fittings | 30,000 | |
| Shop Rent Expense | 20,520 | |
| Shop Salaries Expense | 11,320 | |
| Totals | 555,994 | 555,994 |
**The loan was taken out on 30 June 2022 and is payable in equal annual amounts over 5 years
**$20,000 of the insurance expense was Public Liability Insurance to cover for accidents that could occur as a result of renting out equipment and the balance of the insurance expense covers office equipment.
**The Internet & Phone expense is split evenly between the shop and the office.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
