Question: Using the below financial statements to complete the ratio analysis and statement of Cash Flow questions following the financial statements. Milky Way corp comparative Balance
Using the below financial statements to complete the ratio analysis and statement of Cash Flow questions following the financial statements.
Milky Way corp comparative Balance sheet December 31, 20XX and 20XX (Prior)
| Assets | Current | Prior |
| Cash | 1,580 | 1,080 |
| Account Receivable | 1,300 | 1,680 |
| Inventory | 12,420 | 12,000 |
| Total Current Assets | 15,300 | 14,760 |
| Land | 12,300 | 10,200 |
| Equipment | 11,480 | 9,600 |
| Accumulated Depreciation | (2,040) | (1,080) |
| Total Long-term Assets | 37,040 | 33,480 |
| Liabilities | ||
| Account Payable | 1,920 | 960 |
| Salaries Payable | 5,060 | 4,080 |
| Total Current Liabilities | 6,980 | 5,040 |
| Long-term Debt | 4,300 | 4,200 |
| Total Liabilities | 11,280 | 9,240 |
| Stockholders' Equity | ||
| Common Stock, 1000 Shares | 10,000 | 10,000 |
| Retained Earnings | 15,760 | 14,240 |
| Total Stockholders' Equity | 25,760 | 24,240 |
| Total Liabilities Stockholders' Equity | 37,040 | 33,480 |
Milky Way Corp Income statement for the year Ended December 31, 20XX
Current year
| Sales | 24,720 | |
| Cost of goods sold | 11,600 | |
| Gross Profit | 13,120 | |
| Operating Expense | ||
| Depreciation Expense | 960 | |
| Salaries Expense | 3,240 | |
| Other Expenses | 2,400 | |
| Total Operating Expenses | 6,600 | |
| Operating Income | 6,520 | |
| Interest Expense | (600) | |
| Net Income | 5,920 |
Calculate the following ratios for Milky Way corp for the current year:
Work Capital $_______________________
Current Ratio _______________________to 1
Debt to Assets ___________________%
Debt to Equity _________________%
Net Margin _______________%
Inventory Turnover ____________________times (cost of goods / Average inventory)
Average Days to sell Inventory ___________days (365 days / inventory turnover)
Return on investment ______________ % (net Income / Average Total Assets)
Earnings per Share $______________(Net income/ Average # of Common Shares)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
