Question: Using the data on pages 543-544 (see below) in your textbook. 1. Compute the 4 liquidity ratios for Doctors Smith and Brown. 2. What do
Using the data on pages 543-544 (see below) in your textbook. 1. Compute the 4 liquidity ratios for Doctors Smith and Brown. 2. What do the liquidity rations mean?
| Doctors Smith and Brown | ||||
| Balance Sheet | ||||
| March 31, 2___ | ||||
| Assets | ||||
| Current Assets | ||||
| Cash and Cash equivalents | $25,000.00 | |||
| Patient accounts receivable | $40,000.00 | |||
| Inventories -supplies and drugs | $5,000.00 | |||
| Total Current Assets | $70,000.00 | |||
| Property, Plant and Equipment | ||||
| Buildings and Improvements | $500,000.00 | |||
| Equipment | $800,000.00 | |||
| Total | $1,300,000.00 | |||
| Less Accumulated Depreciation | -$480,000.00 | |||
| Net Depreciable Assets | $820,000.00 | |||
| Land | $100,000.00 | |||
| Property, Plant, and Equipment, Net | $920,000.00 | |||
| Other Assets | $10,000.00 | |||
| Total Assets | $100,000.00 | |||
| Liabilities and Capital | ||||
| Current Liabilities | ||||
| Current Maturities of long-term debt | $10,000.00 | |||
| Accounts Payable and accrued expenses | $20,000.00 | |||
| Total Current Liabilities | $30,000.00 | |||
| Long-Term Debt | $180,000.00 | |||
| Less Current Portion of Long-Term debt | -$10,000.00 | |||
| Net Long-Term debt | $170,000.00 | |||
| Total Liabilities | $200,000.00 | |||
| Capital | $800,000.00 | |||
| Total Liabilities and Capital | $1,000,000.00 | |||
| Doctors Smith and Brown | ||||
| Statement of Changes in Capital | ||||
| for the Three Months Ended March 31, 2___ | ||||
| Beginning Balance | $720,000.00 | |||
| Net Income | $80,000.00 | |||
| Ending Balance | $800,000.00 | |||
| Doctors Smith and Brown | ||||
| Statement of Net Income | ||||
| for the Three Months Ended March 31, 2____ | ||||
| Revenue | ||||
| Net patient service revenue | $180,000.00 | |||
| Other revenue | $0.00 | |||
| Total Operating Revenue | $180,000.00 | |||
| Expenses | ||||
| Nursing/PA salaries | $16,650.00 | |||
| Clerical salaries | $10,150.00 | |||
| Payroll taxes/ employee benefits | $4,800.00 | |||
| Medical supplies and drugs | $15,000.00 | |||
| Professional fees | $3,000.00 | |||
| Dues and publications | $2,400.00 | |||
| Janitorial service | $1,200.00 | |||
| Office supplies | $1,500.00 | |||
| Repairs and maintenance | $1,200.00 | |||
| Utilities and telephone | $6,000.00 | |||
| Depreciation | $30,000.00 | |||
| Interest | $3,100.00 | |||
| Other | $5,000.00 | |||
| Total Expenses | $100,000.00 | |||
| Income from Operations | $80,000.00 | |||
| Nonoperating Gains (Losses) | ||||
| Interest Income | $0.00 | |||
| Nonoperating Gains, Net | $0.00 | |||
| Net Income | $80,000.00 |
| ||
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
