Using the financial statement, prepare a horizontal analysis, vertical analysis, calculate the return on equity using the DuPont model and calculate the sustainable growth rate.

ASSETS:	2020	2019
Current Assets
Cash & Equivalents	283,134.00	63,624.00
Marketable Securities	572,060.00	112,777.00
Accounts Receivable - Net	120,435.00	63,613.00
Deferred acquisition costs	44,885.00	26,453.00
Prepaids	75,008.00	10,252.00
Total Current Assets	1,095,522.00	276,719.00
Deferred contract costs (noncurrent)	46,245.00	29,063.00
PPE	57,138.00	37,275.00
Operating Lease rights	68,608.00	-
Other noncurrent assets	22,332.00	11,508.00
Total Assets	1,289,845.00	354,565.00
Current Liabilities:
AP	1,596.00	4,963.00
Accrued Expenses	122,692.00	32,256.00
Deferred Revenue	209,542.00	115,122.00
Total Current Liabilities	333,830.00	152,341.00
Deferred Revenue (noncurrent)	20,994.00	10,651.00
Operating Lease Liabilities (noncurrent)	64,792.00	-
Other noncurrent Liabilities	36,286.00	39,460.00
Total Liabilities	455,902.00	202,452.00
Common Stock	277.00	89.00
Additional Paid in Capital	832,705.00	162,312.00
Accumulated OCI	809.00	(135.00)
Retained Earnings	152.00	(10,153.00)
Total Stockholders' Equity	833,943.00	152,113.00
Total Liabilities + Equity	1,289,845.00	354,565.00