Question: Using the financial statements file and the payroll data file perform some analytical tests. You will need to develop some analytical tests using the Income

Using the financial statements file and the payroll data file perform some analytical tests. You will need to develop some analytical tests using the Income Statement data using Excel. It can be horizontal and/or vertical analysis, financial ratios, etc. You will need to carry out any analytical tests on the data from the payroll files, which you deem necessary, using IDEA. Remember that there are tutorial videos about IDEA both in the course and on its website that may be useful to you. Write a 1-2 sentence explanation for each analysis you are performing and print the results along with the history log when you have completed the analysis in IDEA for delivery this week.

Boyac Tostadita S.A.
Estado de Resultados
Para el anio terminado en Diciembre 31, 2020 2019
Ventas netas (menos descuentos y devoluciones) $ 8,353,542 $ 7,998,832
Costo de las Mercancas Vendidas 3,745,623 3,621,532
Utilidad Bruta 4,607,919 4,377,300
Gastos operativos:
Publicidad 115,325 113,452
Gasto por Deudas Malas 65,232 62,585
Depreciacin y Amortizacin 75,210 73,565
Tarifas y Subscripciones 600 575
Seguro 60,800 60,600
Licencias y cargos 300 285
Mercadeo y Promocin 52,632 51,025
Comidas y Entretenimiento 25,030 24,345
Gastos de Oficina 14,325 14,652
Insumos de Oficina 24,003 23,458
Salarios y Sueldos 2,380,105 2,192,032
Tarifas Profesionales 39,700 38,500
Impuestos de Propiedad 19,220 19,000
Arrendamiento 85,230 84,360
Reparaciones y Mantenimiento 1,450 1,500
Envo y Entrega 770 730
Gastos de Viaje 75,830 73,560
Servicios 35,230 34,250
Arrendamiento de Equipo (Leasing) 44,000 43,750
Otros 15,320 14,756
Total Gastos Operativos 3,130,312 2,926,980
Ingreso Operativo 1,477,607 1,450,320
Gastos de Intereses 84,658 83,950
Otro Ingreso (intereses, Regalas) 5,920 5,725
Ingreso antes de Impuestos 1,398,869 1,372,095
Impuestos sobre la Renta 489,604 480,233
Ingreso Neto $ 909,265 $ 891,862

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

Q:

Part 2 - Using the financial statement file and the payroll data file perform some analytical tests. You will need to develop some analytical tests using the Income Statement data using Excel. It can...

Q:

Question: What as the average weekly safety inventory level of refined sugar from the beginning January 2022 to the end of July 2022? A. 512,465.9691 metric tons per week B. 316,002.1474 metric tons...

Q:

List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...

Q:

When a company's bookkeeper started to prepare the monthly bank reconciliation, the cash account showed a balance of P528.600. At the end of the month, the following information was available from...

Q:

The following information was contained in the annual financial statements of Cone Company, which started business January 1, 2011 (assume account balances only in Cash and Capital Stock on this...

Q:

Comprehensive budgeting problem: activity based costing, operating and financial budgets. Yummi-Lik makes really big lollipops in two sizes, large and giant. Yummi-Lik sells these lollipops to...

Q:

In your opinion, how much continuing education should licensed clinical psychologists be required to undergo? What forms should this continuing education take (workshops, courses, readings, etc.)?

Q:

WHAT IF THE FACTS WERE DIFFERENT? Suppose that Fisher had not ultimately obtained the properties (through Antonio and the assignment) and had shown no further interest in the properties after he had...

Q:

John and Sally Claussen are contemplating the purchase of a hardware store from John Duggan. The Claussens anticipate that the store will generate cash flows of $88,000 per year for 20 years. At the...

Q:

Question 2: Magic Calculator [100 marks] Programming Language:Python Have you thought about creating your own calculator? You might, but how difficult is it to create a calculator that includes all...

Q:

1.How do I identify my target market? 2.What are the key factors for a successful business plan? 3.How can I improve my companys cash flow? 4.What are the most effective ways to market a small...

Q:

1.What is the Renaissance, and why is it significant in art history? 2.How does Romanticism differ from Neoclassicism in art? 3.What is the significance of the Mona Lisa in art history? 4.How did the...

Q:

Question 1: What is cultural relativism, and how does it influence the study of cultures?

Q:

How does the concept of hegemony relate to culture?

Q:

a 3 phase induction motor is wound for poles and is supplied from 3 phase 50 Hz system .calculate 1. the synchronous speed,2.speed of the motor when slip is .04 and 3.the rotor frequency when the...

Q:

appe epriate response plants. Medrum and lew ftisi wit get less manatement evericht. The sie of this proceduce wsuld esiure that thbs ace analyated in o witematic mannet baried en their probusecty...

Q:

A simple random sample of 220 university students were asked what pasta they usually order and with which sauce. The preferences of these respondents are summarised below: Sauce Bolognese Pasta...

Q:

15.3. Critically evaluate inpatient and outpatient treatment programs for adolescents with eating disorders.

Q:

1. Behavior therapy is typically considered the treatment of choice for infants and toddlers with feeding disorders. Why might it also be important for a therapist to provide cognitive or supportive...

Q:

2. Why is appetite manipulation often used in the treatment of ARFID? Why might some clinicians be opposed to appetite manipulation?
EMP_ID Fecha de pago de Nmina Tarifa de Pago Deducciones Porcentuales Horas Regulares Horas Extras Salario Bruto Deducciones Salario Neto
117 11/2/2020 24.95 0.2077 80 0 1996.00 414.57 1581.43
117 11/16/2020 24.95 0.2077 80 0 1996.00 414.57 1581.43
117 11/30/2020 24.95 0.2077 80 0 1996.00 414.57 1581.43
117 12/14/2020 24.95 0.2077 80 0 1996.00 414.57 1581.43
117 12/28/2020 24.95 0.2077 80 0 1996.00 414.57 1581.43
149 11/2/2020 16.85 0.2857 80 0 1348.00 385.12 962.88
149 11/16/2020 16.85 0.2857 80 0 1348.00 385.12 962.88
149 11/30/2020 16.85 0.2857 80 0 1348.00 385.12 962.88
149 12/14/2020 16.85 0.2857 80 0 1348.00 385.12 962.88
149 12/28/2020 16.85 0.2857 80 0 1348.00 385.12 962.88
162 11/2/2020 20.25 0.1552 80 0 1620.00 251.42 1368.58
162 11/16/2020 20.25 0.1552 80 0 1620.00 251.42 1368.58
162 11/30/2020 20.25 0.1552 80 0 1620.00 251.42 1368.58
162 12/14/2020 20.25 0.1552 80 0 1620.00 251.42 1368.58
162 12/28/2020 20.25 0.1552 80 0 1620.00 251.42 1368.58
179 11/2/2020 12.16 0.0347 80 0 972.80 33.76 939.04
179 11/16/2020 12.16 0.0347 80 3 1009.28 35.02 974.26
179 11/30/2020 12.16 0.0347 80 0 972.80 33.76 939.04
179 12/14/2020 12.16 0.0347 80 0 972.80 33.76 939.04
179 12/28/2020 12.16 0.0347 80 0 972.80 33.76 939.04
182 11/2/2020 16.64 0.1475 80 10 1497.60 220.90 1276.70
182 11/16/2020 16.64 0.1475 80 0 1331.20 196.35 1134.85
182 11/30/2020 16.64 0.1475 80 0 1331.20 196.35 1134.85
182 12/14/2020 16.64 0.1475 80 0 1331.20 196.35 1134.85
182 12/28/2020 16.64 0.1475 80 0 1331.20 196.35 1134.85
191 11/2/2020 12.31 0.1653 80 0 984.80 162.79 822.01
191 11/16/2020 12.31 0.1653 80 0 984.80 162.79 822.01
191 11/30/2020 12.31 0.1653 80 0 984.80 162.79 822.01
191 12/14/2020 12.31 0.1653 80 0 984.80 162.79 822.01
191 12/28/2020 12.31 0.1653 80 0 984.80 162.79 822.01
212 11/2/2020 12.62 0.1949 0 0 0.00 0.00 0.00
212 11/16/2020 12.62 0.1949 0 0 0.00 0.00 0.00
212 11/30/2020 12.62 0.1949 0 0 0.00 0.00 0.00
212 12/14/2020 12.62 0.1949 0 0 0.00 0.00 0.00
212 12/28/2020 12.62 0.1949 0 0 0.00 0.00 0.00
213 11/2/2020 12.2 0.1433 80 0 976.00 139.86 836.14
213 11/16/2020 12.2 0.1433 80 0 976.00 139.86 836.14
213 11/30/2020 12.2 0.1433 80 0 976.00 139.86 836.14
213 12/14/2020 12.2 0.1433 80 0 976.00 139.86 836.14
213 12/28/2020 12.2 0.1433 80 0 976.00 139.86 836.14
217 11/2/2020 23.91 0.2163 80 0 1912.80 413.74 1499.06
217 11/2/2020 24.9 0.3199 80 0 1992.00 637.24 1354.76
217 11/16/2020 23.91 0.2163 80 0 1912.80 413.74 1499.06
217 11/16/2020 24.9 0.3199 80 0 1992.00 637.24 1354.76
217 11/30/2020 23.91 0.2163 80 0 1912.80 413.74 1499.06
217 11/30/2020 24.9 0.3199 80 0 1992.00 637.24 1354.76
217 12/14/2020 23.91 0.2163 80 0 1912.80 413.74 1499.06
217 12/14/2020 24.9 0.3199 80 0 1992.00 637.24 1354.76
217 12/28/2020 23.91 0.2163 80 0 1912.80 413.74 1499.06
217 12/28/2020 24.9 0.3199 80 0 1992.00 637.24 1354.76
238 11/2/2020 17.44 0.3754 80 0 1395.20 523.76 871.44
238 11/16/2020 17.44 0.3754 80 0 1395.20 523.76 871.44
238 11/30/2020 17.44 0.3754 80 0 1395.20 523.76 871.44
238 12/14/2020 17.44 0.3754 80 0 1395.20 523.76 871.44
238 12/28/2020 17.44 0.3754 80 0 1395.20 523.76 871.44
247 11/2/2020 13.5 0.0195 80 0 1080.00 21.06 1058.94
247 11/16/2020 13.5 0.0195 80 0 1080.00 21.06 1058.94
247 11/30/2020 13.5 0.0195 80 0 1080.00 21.06 1058.94
247 12/14/2020 13.5 0.0195 80 0 1080.00 21.06 1058.94
247 12/28/2020 13.5 0.0195 80 0 1080.00 21.06 1058.94
254 11/2/2020 18.25 0.1254 80 0 1460.00 183.08 1276.92
254 11/16/2020 18.25 0.1254 80 0 1460.00 183.08 1276.92
254 11/30/2020 18.25 0.1254 80 0 1460.00 183.08 1276.92
254 12/14/2020 18.25 0.1254 80 0 1460.00 183.08 1276.92
254 12/28/2020 18.25 0.1254 80 0 1460.00 183.08 1276.92
255 11/2/2020 24.23 0.1828 80 0 1938.40 354.34 1584.06
255 11/16/2020 24.23 0.1828 80 0 1938.40 354.34 1584.06
255 11/30/2020 24.23 0.1828 80 0 1938.40 354.34 1584.06
255 12/14/2020 24.23 0.1828 80 0 1938.40 354.34 1584.06
255 12/28/2020 24.23 0.1828 80 0 1938.40 354.34 1584.06
269 11/2/2020 24.32 0.3129 80 0 1945.60 608.78 1336.82
269 11/16/2020 24.32 0.3129 80 0 1945.60 608.78 1336.82
269 11/30/2020 24.32 0.3129 80 0 1945.60 608.78 1336.82
269 12/14/2020 24.32 0.3129 80 0 1945.60 608.78 1336.82
269 12/28/2020 24.32 0.3129 80 0 1945.60 608.78 1336.82
277 11/2/2020 24.32 0.178 80 0 1945.60 346.32 1599.28
277 11/16/2020 24.32 0.178 80 0 1945.60 346.32 1599.28
277 11/30/2020 24.32 0.178 80 0 1945.60 346.32 1599.28
277 12/14/2020 24.32 0.178 80 0 1945.60 346.32 1599.28
277 12/28/2020 24.32 0.178 80 0 1945.60 346.32 1599.28
278 11/2/2020 13.93 0.0683 80 0 1114.40 76.11 1038.29
278 11/16/2020 13.93 0.0683 80 0 1114.40 76.11 1038.29
278 11/30/2020 13.93 0.0683 80 0 1114.40 76.11 1038.29
278 12/14/2020 13.93 0.0683 80 0 1114.40 76.11 1038.29
278 12/28/2020 13.93 0.0683 80 0 1114.40 76.11 1038.29
319 11/2/2020 17.7 0.1803 80 0 1416.00 255.30 1160.70
319 11/16/2020 17.7 0.1803 80 0 1416.00 255.30 1160.70
319 11/30/2020 17.7 0.1803 80 0 1416.00 255.30 1160.70
319 12/14/2020 17.7 0.1803 80 0 1416.00 255.30 1160.70
319 12/28/2020 17.7 0.1803 80 0 1416.00 255.30 1160.70
330 11/2/2020 23.51 0.2654 80 10 2115.90 561.56 1554.34
330 11/16/2020 23.51 0.2654 80 10 2115.90 561.56 1554.34
330 11/30/2020 23.51 0.2654 80 10 2115.90 561.56 1554.34
330 12/14/2020 23.51 0.2654 80 10 2115.90 561.56 1554.34
330 12/28/2020 23.51 0.2654 80 10 2115.90 561.56 1554.34
333 11/2/2020 16.44 0.3093 0 0 0.00 0.00 0.00
333 11/16/2020 16.44 0.3093 0 0 0.00 0.00 0.00
333 11/30/2020 16.44 0.3093 0 0 0.00 0.00 0.00
333 12/14/2020 16.44 0.3093 0 0 0.00 0.00 0.00
333 12/28/2020 16.44 0.3093 0 0 0.00 0.00 0.00
336 11/2/2020 20.33 0.3483 80 0 1626.40 566.48 1059.92
336 11/16/2020 20.33 0.3483 80 0 1626.40 566.48 1059.92
336 11/30/2020 20.33 0.3483 80 0 1626.40 566.48 1059.92
336 12/14/2020 20.33 0.3483 80 0 1626.40 566.48 1059.92
336 12/28/2020 20.33 0.3483 80 0 1626.40 566.48 1059.92
338 11/2/2020 24.84 0.3465 80 0 1987.20 688.56 1298.64
338 11/16/2020 24.84 0.3465 80 0 1987.20 688.56 1298.64
338 11/30/2020 24.84 0.3465 80 0 1987.20 688.56 1298.64
338 12/14/2020 24.84 0.3465 80 0 1987.20 688.56 1298.64
338 12/28/2020 24.84 0.3465 80 0 1987.20 688.56 1298.64
341 11/2/2020 12.45 0.3879 80 0 996.00 386.35 609.65
341 11/16/2020 12.45 0.3879 80 0 996.00 386.35 609.65
341 11/30/2020 12.45 0.3879 80 0 996.00 386.35 609.65
341 12/14/2020 12.45 0.3879 80 0 996.00 386.35 609.65
341 12/28/2020 12.45 0.3879 80 0 996.00 386.35 609.65
352 11/2/2020 23.81 0.3105 80 0 1904.80 591.44 1313.36
352 11/16/2020 23.81 0.3105 80 0 1904.80 591.44 1313.36
352 11/30/2020 23.81 0.3105 80 0 1904.80 591.44 1313.36
352 12/14/2020 23.81 0.3105 80 0 1904.80 591.44 1313.36
352 12/28/2020 23.81 0.3105 80 0 1904.80 591.44 1313.36
353 11/2/2020 20.14 0.1432 80 0 1611.20 230.72 1380.48
353 11/16/2020 20.14 0.1432 80 0 1611.20 230.72 1380.48
353 11/30/2020 20.14 0.1432 80 0 1611.20 230.72 1380.48
353 12/14/2020 20.14 0.1432 80 0 1611.20 230.72 1380.48
353 12/28/2020 20.14 0.1432 80 0 1611.20 230.72 1380.48
357 11/2/2020 16.23 0.3752 80 0 1298.40 487.16 811.24
357 11/16/2020 16.23 0.3752 80 0 1298.40 487.16 811.24
357 11/30/2020 16.23 0.3752 80 0 1298.40 487.16 811.24
357 12/14/2020 16.23 0.3752 80 0 1298.40 487.16 811.24
357 12/28/2020 16.23 0.3752 80 0 1298.40 487.16 811.24
368 11/2/2020 18.29 0.2184 80 0 1463.20 319.56 1143.64
368 11/16/2020 18.29 0.2184 80 0 1463.20 319.56 1143.64
368 11/30/2020 18.29 0.2184 80 0 1463.20 319.56 1143.64
368 12/14/2020 18.29 0.2184 80 0 1463.20 319.56 1143.64
368 12/28/2020 18.29 0.2184 80 0 1463.20 319.56 1143.64
373 11/2/2020 18.09 0.2109 80 0 1447.20 305.21 1141.99
373 11/16/2020 18.09 0.2109 80 0 1447.20 305.21 1141.99
373 11/30/2020 18.09 0.2109 80 0 1447.20 305.21 1141.99
373 12/14/2020 18.09 0.2109 80 0 1447.20 305.21 1141.99
373 12/28/2020 18.09 0.2109 80 0 1447.20 305.21 1141.99
377 11/2/2020 24.56 0.2163 80 25 2578.80 557.79 2021.01
377 11/16/2020 24.56 0.2163 80 30 2701.60 584.36 2117.24
377 11/30/2020 24.56 0.2163 80 35 2824.40 610.92 2213.48
377 12/14/2020 24.56 0.2163 80 20 2456.00 531.23 1924.77
377 12/28/2020 24.56 0.2163 80 25 2578.80 557.79 2021.01
378 11/2/2020 18.09 0.2034 80 0 1447.20 294.36 1152.84
378 11/16/2020 18.09 0.2034 80 0 1447.20 294.36 1152.84
378 11/30/2020 18.09 0.2034 80 0 1447.20 294.36 1152.84
378 12/14/2020 18.09 0.2034 80 0 1447.20 294.36 1152.84
378 12/28/2020 18.09 0.2034 80 0 1447.20 294.36 1152.84
381 11/2/2020 19.24 0.3534 80 0 1539.20 543.95 995.25
381 11/16/2020 19.24 0.3534 80 0 1539.20 543.95 995.25
381 11/30/2020 19.24 0.3534 80 0 1539.20 543.95 995.25
381 12/14/2020 19.24 0.3534 80 0 1539.20 543.95 995.25
381 12/28/2020 19.24 0.3534 80 0 1539.20 543.95 995.25
382 11/2/2020 16.71 0.2868 80 0 1336.80 383.39 953.41
382 11/16/2020 16.71 0.2868 80 0 1336.80 383.39 953.41
382 11/30/2020 16.71 0.2868 80 0 1336.80 383.39 953.41
382 12/14/2020 16.71 0.2868 80 0 1336.80 383.39 953.41
382 12/28/2020 16.71 0.2868 80 0 1336.80 383.39 953.41
384 11/2/2020 13.81 0.2574 80 0 1104.80 284.38 820.42
384 11/16/2020 13.81 0.2574 80 0 1104.80 284.38 820.42
384 11/30/2020 13.81 0.2574 80 0 1104.80 284.38 820.42
384 12/14/2020 13.81 0.2574 80 0 1104.80 284.38 820.42
384 12/28/2020 13.81 0.2574 80 0 1104.80 284.38 820.42
388 11/2/2020 13.44 0.1884 80 0 1075.20 202.57 872.63
388 11/16/2020 13.44 0.1884 80 0 1075.20 202.57 872.63
388 11/30/2020 13.44 0.1884 80 0 1075.20 202.57 872.63
388 12/14/2020 13.44 0.1884 80 0 1075.20 202.57 872.63
388 12/28/2020 13.44 0.1884 80 0 1075.20 202.57 872.63
396 11/2/2020 14.85 0.3117 80 0 1188.00 370.30 817.70
396 11/16/2020 14.85 0.3117 0 0 0.00 0.00 0.00
396 11/30/2020 14.85 0.3117 0 0 0.00 0.00 0.00
396 12/14/2020 14.85 0.3117 0 0 0.00 0.00 0.00
396 12/28/2020 14.85 0.3117 0 0 0.00 0.00 0.00
407 11/2/2020 21.38 0.1565 80 0 1710.40 267.68 1442.72
407 11/2/2020 14.99 0.2919 80 0 1199.20 350.05 849.15
407 11/16/2020 21.38 0.1565 80 2 1753.16 274.37 1478.79
407 11/16/2020 14.99 0.2919 80 0 1199.20 350.05 849.15
407 11/30/2020 21.38 0.1565 80 6 1838.68 287.75 1550.93
407 11/30/2020 14.99 0.2919 80 0 1199.20 350.05 849.15
407 12/14/2020 21.38 0.1565 80 0 1710.40 267.68 1442.72
407 12/14/2020 14.99 0.2919 80 0 1199.20 350.05 849.15
407 12/28/2020 21.38 0.1565 80 0 1710.40 267.68 1442.72
407 12/28/2020 14.99 0.2919 80 0 1199.20 350.05 849.15
425 11/2/2020 23.89 0.2614 80 0 1911.20 499.59 1411.61
425 11/16/2020 23.89 0.2614 80 0 1911.20 499.59 1411.61
425 11/30/2020 23.89 0.2614 80 0 1911.20 499.59 1411.61
425 12/14/2020 23.89 0.2614 80 0 1911.20 499.59 1411.61
425 12/28/2020 23.89 0.2614 80 0 1911.20 499.59 1411.61
429 11/2/2020 18.36 0.3475 80 0 1468.80 510.41 958.39
429 11/16/2020 18.36 0.3475 80 0 1468.80 510.41 958.39
429 11/30/2020 18.36 0.3475 80 0 1468.80 510.41 958.39
429 12/14/2020 18.36 0.3475 80 0 1468.80 510.41 958.39
429 12/28/2020 18.36 0.3475 80 0 1468.80 510.41 958.39
431 11/2/2020 19.81 0.2312 80 0 1584.80 366.41 1218.39
431 11/16/2020 19.81 0.2312 80 0 1584.80 366.41 1218.39
431 11/30/2020 19.81 0.2312 80 0 1584.80 366.41 1218.39
431 12/14/2020 19.81 0.2312 80 0 1584.80 366.41 1218.39
431 12/28/2020 19.81 0.2312 80 0 1584.80 366.41 1218.39
441 11/2/2020 24.98 0.3631 80 0 1998.40 725.62 1272.78
441 11/16/2020 24.98 0.3631 80 0 1998.40 725.62 1272.78
441 11/30/2020 24.98 0.3631 80 0 1998.40 725.62 1272.78
441 12/14/2020 24.98 0.3631 80 0 1998.40 725.62 1272.78
441 12/28/2020 24.98 0.3631 80 0 1998.40 725.62 1272.78
459 11/2/2020 17.66 0.3544 80 0 1412.80 500.70 912.10
459 11/16/2020 17.66 0.3544 80 0 1412.80 500.70 912.10
459 11/30/2020 17.66 0.3544 80 0 1412.80 500.70 912.10
459 11/30/2020 17.66 0.3544 80 0 1412.80 500.70 912.10
459 12/14/2020 17.66 0.3544 80 0 1412.80 500.70 912.10
459 12/28/2020 17.66 0.3544 80 0 1412.80 500.70 912.10
463 11/2/2020 22.93 0.1895 80 0 1834.40 347.62 1486.78
463 11/16/2020 22.93 0.1895 80 0 1834.40 347.62 1486.78
463 11/30/2020 22.93 0.1895 80 0 1834.40 347.62 1486.78
463 12/14/2020 22.93 0.1895 80 0 1834.40 347.62 1486.78
463 12/28/2020 22.93 0.1895 80 0 1834.40 347.62 1486.78
476 11/2/2020 19.37 0.2015 80 0 1549.60 312.24 1237.36
476 11/16/2020 19.37 0.2015 80 0 1549.60 312.24 1237.36
476 11/30/2020 19.37 0.2015 80 0 1549.60 312.24 1237.36
476 12/14/2020 19.37 0.2015 80 0 1549.60 312.24 1237.36
476 12/28/2020 19.37 0.2015 80 0 1549.60 312.24 1237.36
482 11/2/2020 15.56 0.2334 80 0 1244.80 290.54 954.26
482 11/16/2020 15.56 0.2334 80 7 1353.72 315.96 1037.76
482 11/30/2020 15.56 0.2334 80 7 1353.72 315.96 1037.76
482 12/14/2020 15.56 0.2334 80 0 1244.80 290.54 954.26
482 12/28/2020 15.56 0.2334 80 0 1244.80 290.54 954.26
491 11/2/2020 14.43 0.1799 80 0 1154.40 207.68 946.72
491 11/16/2020 14.43 0.1799 80 0 1154.40 207.68 946.72
491 11/30/2020 14.43 0.1799 80 0 1154.40 207.68 946.72
491 12/14/2020 14.43 0.1799 80 0 1154.40 207.68 946.72
491 12/28/2020 14.43 0.1799 80 0 1154.40 207.68 946.72
492 11/2/2020 20.43 0.2602 80 0 1634.40 425.27 1209.13
492 11/16/2020 20.43 0.2602 80 0 1634.40 425.27 1209.13
492 11/30/2020 20.43 0.2602 80 0 1634.40 425.27 1209.13
492 12/14/2020 20.43 0.2602 80 0 1634.40 425.27 1209.13
492 12/28/2020 20.43 0.2602 80 0 1634.40 425.27 1209.13
510 11/2/2020 13.05 0.0736 80 0 1044.00 76.84 967.16
510 11/16/2020 13.05 0.0736 80 0 1044.00 76.84 967.16
510 11/30/2020 13.05 0.0736 80 0 1044.00 76.84 967.16
510 12/14/2020 13.05 0.0736 80 0 1044.00 76.84 967.16
510 12/28/2020 13.05 0.0736 80 0 1044.00 76.84 967.16
520 11/2/2020 24.52 0.2125 80 0 1961.60 416.84 1544.76
520 11/16/2020 24.52 0.2125 80 0 1961.60 416.84 1544.76
520 11/30/2020 24.52 0.2125 80 0 1961.60 416.84 1544.76
520 12/14/2020 24.52 0.2125 80 0 1961.60 416.84 1544.76
520 12/28/2020 24.52 0.2125 80 0 1961.60 416.84 1544.76
522 11/2/2020 23.36 0.1441 80 0 1868.80 269.29 1599.51
522 11/16/2020 23.36 0.1441 80 0 1868.80 269.29 1599.51
522 11/30/2020 23.36 0.1441 80 0 1868.80 269.29 1599.51
522 12/14/2020 23.36 0.1441 80 0 1868.80 269.29 1599.51
522 12/28/2020 23.36 0.1441 80 0 1868.80 269.29 1599.51
525 11/2/2020 14.34 0.3292 80 0 1147.20 377.66 769.54
525 11/16/2020 14.34 0.3292 80 3 1190.22 391.82 798.40
525 11/30/2020 14.34 0.3292 80 8 1261.92 415.42 846.50
525 12/14/2020 14.34 0.3292 80 8 1261.92 415.42 846.50
525 12/28/2020 14.34 0.3292 80 0 1147.20 377.66 769.54
531 11/2/2020 21.57 0.182 80 0 1725.60 314.06 1411.54
531 11/16/2020 21.57 0.182 80 0 1725.60 314.06 1411.54
531 11/30/2020 21.57 0.182 80 0 1725.60 314.06 1411.54
531 12/14/2020 21.57 0.182 80 0 1725.60 314.06 1411.54
531 12/28/2020 21.57 0.182 80 0 1725.60 314.06 1411.54
549 11/2/2020 17.53 0.2852 80 0 1402.40 399.96 1002.44
549 11/16/2020 17.53 0.2852 80 0 1402.40 399.96 1002.44
549 11/30/2020 17.53 0.2852 80 0 1402.40 399.96 1002.44
549 12/14/2020 17.53 0.2852 80 0 1402.40 399.96 1002.44
549 12/28/2020 17.53 0.2852 80 0 1402.40 399.96 1002.44
565 11/2/2020 13.53 0.0197 80 0 1082.40 21.32 1061.08
565 11/16/2020 13.53 0.0197 80 0 1082.40 21.32 1061.08
565 11/30/2020 13.53 0.0197 80 0 1082.40 21.32 1061.08
565 12/14/2020 13.53 0.0197 80 0 1082.40 21.32 1061.08
565 12/28/2020 13.53 0.0197 80 0 1082.40 21.32 1061.08
575 11/2/2020 13.8 0.2148 80 0 1104.00 237.14 866.86
575 11/16/2020 13.8 0.2148 80 0 1104.00 237.14 866.86
575 11/30/2020 13.8 0.2148 80 0 1104.00 237.14 866.86
575 12/14/2020 13.8 0.2148 80 0 1104.00 237.14 866.86
575 12/28/2020 13.8 0.2148 80 0 1104.00 237.14 866.86
576 11/2/2020 24.96 0.2897 80 0 1996.80 578.47 1418.33
576 11/16/2020 24.96 0.2897 80 0 1996.80 578.47 1418.33
576 11/30/2020 24.96 0.2897 80 0 1996.80 578.47 1418.33
576 12/14/2020 24.96 0.2897 80 0 1996.80 578.47 1418.33
576 12/28/2020 24.96 0.2897 80 0 1996.80 578.47 1418.33
579 11/2/2020 19.42 0.1609 80 0 1553.60 249.97 1303.63
579 11/16/2020 19.42 0.1609 80 0 1553.60 249.97 1303.63
579 11/30/2020 19.42 0.1609 80 0 1553.60 249.97 1303.63
579 12/14/2020 19.42 0.1609 80 0 1553.60 249.97 1303.63
579 12/28/2020 19.42 0.1609 80 0 1553.60 249.97 1303.63
590 11/2/2020 16.88 0.3863 80 0 1350.40 521.66 828.74
590 11/16/2020 16.88 0.3863 80 0 1350.40 521.66 828.74
590 11/30/2020 16.88 0.3863 80 0 1350.40 521.66 828.74
590 12/14/2020 16.88 0.3863 80 0 1350.40 521.66 828.74
590 12/28/2020 16.88 0.3863 80 0 1350.40 521.66 828.74
599 11/2/2020 24.24 0.1696 80 0 1939.20 328.89 1610.31
599 11/16/2020 24.24 0.1696 80 0 1939.20 328.89 1610.31
599 11/30/2020 24.24 0.1696 80 0 1939.20 328.89 1610.31
599 12/14/2020 24.24 0.1696 80 0 1939.20 328.89 1610.31
599 12/28/2020 24.24 0.1696 80 0 1939.20 328.89 1610.31
608 11/2/2020 21.59 0.3619 80 0 1727.20 625.07 1102.13
608 11/16/2020 21.59 0.3619 80 0 1727.20 625.07 1102.13
608 11/30/2020 21.59 0.3619 80 0 1727.20 625.07 1102.13
608 12/14/2020 21.59 0.3619 80 0 1727.20 625.07 1102.13
608 12/28/2020 21.59 0.3619 80 0 1727.20 625.07 1102.13
613 11/2/2020 20.83 0.066 80 0 1666.40 109.98 1556.42
613 11/16/2020 20.83 0.066 80 0 1666.40 109.98 1556.42
613 11/30/2020 20.83 0.066 80 0 1666.40 109.98 1556.42
613 12/14/2020 20.83 0.066 80 0 1666.40 109.98 1556.42
613 12/28/2020 20.83 0.066 80 0 1666.40 109.98 1556.42
618 11/2/2020 13.82 0.2726 80 0 1105.60 301.39 804.21
618 11/16/2020 13.82 0.2726 80 0 1105.60 301.39 804.21
618 11/30/2020 13.82 0.2726 80 0 1105.60 301.39 804.21
618 12/14/2020 13.82 0.2726 80 0 1105.60 301.39 804.21
618 12/28/2020 13.82 0.2726 80 0 1105.60 301.39 804.21
644 11/2/2020 24.01 0.2059 80 0 1920.80 395.49 1525.31
644 11/16/2020 24.01 0.2059 80 0 1920.80 395.49 1525.31
644 11/30/2020 24.01 0.2059 80 0 1920.80 395.49 1525.31
644 12/14/2020 24.01 0.2059 80 0 1920.80 395.49 1525.31
644 12/28/2020 24.01 0.2059 80 0 1920.80 395.49 1525.31
650 11/2/2020 21.95 0.1147 80 5 1865.75 214.00 1651.75
650 11/16/2020 21.95 0.1147 80 6 1887.70 216.52 1671.18
650 11/30/2020 21.95 0.1147 80 5 1865.75 214.00 1651.75
650 12/14/2020 21.95 0.1147 80 5 1865.75 214.00 1651.75
650 12/28/2020 21.95 0.1147 80 6 1887.70 216.52 1671.18
656 11/2/2020 19.94 0.1017 80 0 1595.20 162.23 1432.97
656 11/16/2020 19.94 0.1017 80 0 1595.20 162.23 1432.97
656 11/30/2020 19.94 0.1017 80 0 1595.20 162.23 1432.97
656 12/14/2020 19.94 0.1017 80 0 1595.20 162.23 1432.97
656 12/28/2020 19.94 0.1017 80 0 1595.20 162.23 1432.97
664 11/2/2020 13.62 0.2104 80 0 1089.60 229.25 860.35
664 11/16/2020 13.62 0.2104 80 0 1089.60 229.25 860.35
664 11/30/2020 13.62 0.2104 80 0 1089.60 229.25 860.35
664 12/14/2020 13.62 0.2104 80 0 1089.60 229.25 860.35
664 12/28/2020 13.62 0.2104 80 0 1089.60 229.25 860.35
668 11/2/2020 17.91 0 80 0 1432.80 0.00 1432.80
668 11/16/2020 17.91 0 80 0 1432.80 0.00 1432.80
668 11/30/2020 17.91 0 80 0 1432.80 0.00 1432.80
668 12/14/2020 17.91 0 80 0 1432.80 0.00 1432.80
668 12/28/2020 17.91 0 80 0 1432.80 0.00 1432.80
674 11/2/2020 18.18 0.0353 80 0 1454.40 51.34 1403.06
674 11/16/2020 18.18 0.0353 80 0 1454.40 51.34 1403.06
674 11/30/2020 18.18 0.0353 80 0 1454.40 51.34 1403.06
674 12/14/2020 18.18 0.0353 80 0 1454.40 51.34 1403.06
674 12/28/2020 18.18 0.0353 80 0 1454.40 51.34 1403.06
682 11/2/2020 14.56 0.1488 80 0 1164.80 173.32 991.48
682 11/2/2020 16.1 0.295 80 0 1288.00 379.96 908.04
682 11/16/2020 14.56 0.1488 80 0 1164.80 173.32 991.48
682 11/16/2020 16.1 0.295 80 0 1288.00 379.96 908.04
682 11/30/2020 14.56 0.1488 80 0 1164.80 173.32 991.48
682 11/30/2020 16.1 0.295 80 0 1288.00 379.96 908.04
682 12/14/2020 14.56 0.1488 80 0 1164.80 173.32 991.48
682 12/14/2020 16.1 0.295 80 0 1288.00 379.96 908.04
682 12/28/2020 14.56 0.1488 80 0 1164.80 173.32 991.48
682 12/28/2020 16.1 0.295 80 0 1288.00 379.96 908.04
695 11/2/2020 15.67 0.2693 80 0 1253.60 337.59 916.01
695 11/2/2020 15.67 0.2693 80 0 1253.60 337.59 916.01
695 11/16/2020 15.67 0.2693 80 0 1253.60 337.59 916.01
695 11/30/2020 15.67 0.2693 80 0 1253.60 337.59 916.01
695 12/14/2020 15.67 0.2693 80 0 1253.60 337.59 916.01
695 12/28/2020 15.67 0.2693 80 0 1253.60 337.59 916.01
710 11/2/2020 13.3 0.1616 80 0 1064.00 171.94 892.06
710 11/16/2020 13.3 0.1616 80 0 1064.00 171.94 892.06
710 11/30/2020 13.3 0.1616 80 0 1064.00 171.94 892.06
710 12/14/2020 13.3 0.1616 80 0 1064.00 171.94 892.06
710 12/28/2020 13.3 0.1616 80 0 1064.00 171.94 892.06
712 11/2/2020 19.92 0.3844 80 0 1593.60 612.58 981.02
712 11/16/2020 19.92 0.3844 80 0 1593.60 612.58 981.02
712 11/30/2020 19.92 0.3844 80 0 1593.60 612.58 981.02
712 12/14/2020 19.92 0.3844 80 0 1593.60 612.58 981.02
712 12/28/2020 19.92 0.3844 80 0 1593.60 612.58 981.02
715 11/2/2020 15.76 0.0237 80 0 1260.80 29.88 1230.92
715 11/16/2020 15.76 0.0237 80 0 1260.80 29.88 1230.92
715 11/30/2020 15.76 0.0237 80 0 1260.80 29.88 1230.92
715 12/14/2020 15.76 0.0237 80 0 1260.80 29.88 1230.92
715 12/28/2020 15.76 0.0237 80 0 1260.80 29.88 1230.92
719 11/2/2020 16.79 0.1646 80 0 1343.20 221.09 1122.11
719 11/16/2020 16.79 0.1646 80 0 1343.20 221.09 1122.11
719 11/30/2020 16.79 0.1646 80 0 1343.20 221.09 1122.11
719 12/14/2020 16.79 0.1646 80 0 1343.20 221.09 1122.11
719 12/28/2020 16.79 0.1646 80 0 1343.20 221.09 1122.11
748 11/2/2020 18.29 0.3631 80 0 1463.20 531.29 931.91
748 11/16/2020 18.29 0.3631 80 0 1463.20 531.29 931.91
748 11/30/2020 18.29 0.3631 80 0 1463.20 531.29 931.91
748 12/14/2020 18.29 0.3631 80 0 1463.20 531.29 931.91
748 12/28/2020 18.29 0.3631 80 0 1463.20 531.29 931.91
763 11/2/2020 23.77 0.2886 80 0 1901.60 548.80 1352.80
763 11/16/2020 23.77 0.2886 80 0 1901.60 548.80 1352.80
763 11/30/2020 23.77 0.2886 80 0 1901.60 548.80 1352.80
763 12/14/2020 23.77 0.2886 80 0 1901.60 548.80 1352.80
763 12/28/2020 23.77 0.2886 80 0 1901.60 548.80 1352.80
768 11/2/2020 17.9 0.018 80 0 1432.00 25.78 1406.22
768 11/16/2020 17.9 0.018 80 0 1432.00 25.78 1406.22
768 11/30/2020 17.9 0.018 80 0 1432.00 25.78 1406.22
768 12/14/2020 17.9 0.018 80 0 1432.00 25.78 1406.22
768 12/28/2020 17.9 0.018 80 0 1432.00 25.78 1406.22
778 11/2/2020 17.68 0.1059 80 0 1414.40 149.78 1264.62
778 11/16/2020 17.68 0.1059 80 0 1414.40 149.78 1264.62
778 11/30/2020 17.68 0.1059 80 0 1414.40 149.78 1264.62
778 12/14/2020 17.68 0.1059 80 0 1414.40 149.78 1264.62
778 12/28/2020 17.68 0.1059 80 0 1414.40 149.78 1264.62
781 11/2/2020 24.39 0.0915 80 0 1951.20 178.53 1772.67
781 11/16/2020 24.39 0.0915 80 0 1951.20 178.53 1772.67
781 11/30/2020 24.39 0.0915 80 0 1951.20 178.53 1772.67
781 12/14/2020 24.39 0.0915 80 0 1951.20 178.53 1772.67
781 12/28/2020 24.39 0.0915 80 0 1951.20 178.53 1772.67
804 11/2/2020 18.73 0.3908 80 0 1498.40 585.57 912.83
804 11/16/2020 18.73 0.3908 80 6 1610.78 629.49 981.29
804 11/30/2020 18.73 0.3908 80 0 1498.40 585.57 912.83
804 12/14/2020 18.73 0.3908 80 0 1498.40 585.57 912.83
804 12/28/2020 18.73 0.3908 80 0 1498.40 585.57 912.83
814 11/2/2020 21.27 0.1593 80 0 1701.60 271.06 1430.54
814 11/16/2020 21.27 0.1593 80 0 1701.60 271.06 1430.54
814 11/30/2020 21.27 0.1593 80 0 1701.60 271.06 1430.54
814 12/14/2020 21.27 0.1593 80 0 1701.60 271.06 1430.54
814 12/28/2020 21.27 0.1593 80 0 1701.60 271.06 1430.54