Using the forecasting assumptions below, fill out the yellow shaded cells with formulas.

Assumptions:

Net sales will decrease by $1\mathrm{.}5\%(150$ basis points$)$ in FY$2017.$

Because of ongoing restructuring and efficiency improvement measures, operating expenses as a percentage of net sales will be lower than in FY$2016$ as follows: Cost of sales will be $200$ bases points lower, and SGA expenses will be $50$ points lower.

No announced divestitures for FY$2017.$

Restructuring impairment, and other exit costs will be half the dollar amount reported in FY$2016.$

The following line items remain unchanged in dollar terms: interest, net; After$-$tax earnings from joint ventures, net earnings attributable to redeemable and noncontrolling interests.