Question: Using the income statement and balance sheets provided below, prepare a statement of cash flows for the year ended December 31, 2019, using the direct
- Using the income statement and balance sheets provided below, prepare a statement of cash flows for the year ended December 31, 2019, using the direct method.
|
|
| Income Statement For Year Ended December 31, 2019 |
| Sales | $ | 1,000.00 |
| Cost of Goods sold | $ | 650.00 |
| Depreciation expense | $ | 100.00 |
| Sales and general expense | $ | 100.00 |
| Interest expense | $ | 50.00 |
| Income Tax expense | $ | 40.00 |
| Net Income | $ | 60.00 |
|
| Balance Sheet December 31, 2018 and 2019 2018 2019 | |
| Assets Cash $ |
50.00 | $ 60.00 |
| Account Receivable $ | 500.00 | $ 520.00 |
| Inventory $ | 750.00 | $ 770.00 |
| Current Assets $ | 1,300.00 | $ 1,350.00 |
| Fixed Assets (net) $ | 500.00 | $ 550.00 |
| Total Assets $ | 1,800.00 | $ 1,900.00 |
|
Liabilities and Equity Notes payable $ |
100.00 | $ 75.00 |
| Accounts payable $ | 590.00 | $ 615.00 |
| Interest payable $ | 10.00 | $ 20.00 |
| Current Liabilities $ | 700.00 | $ 710.00 |
| Long-term Debt $ | 300.00 | $ 350.00 |
| Deferred income tax $ | 300.00 | $ 310.00 |
| Capital Stock $ | 400.00 | $ 400.00 |
| Retained earnings $ | 100.00 | $ 130.00 |
| Total Liabilities and Equity $ | 1,800.00 | $ 1,900.00 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
