Using the information below to calculate the cash flow from assets (CFFA) and each component of the CFFA, and the cash flow to creditors and cash flow to stockholders in the year of 2019.

				Balance Sheet
Income Statement	2018	2019			2018	2019		2018	2019
				Cash	$250	$313	Accounts Payable	$517	$951
Sales	$5,831	$6,423		Accounts Receivable	1,092	1,162	Notes Payable	200	100
COGS	3,670	4,109		Inventory	1,495	1,521
Depreciation	125	122		Current Assets	2,837	2,996	Current Liabilities	717	1051
EBIT	2,036	2,192					Long term Debt	2,400	1,100
Interest Expense	291	280		Net Fixed Assets	4,006	4,123	Total Liabilities	3,117	2,151
Tax Income	1,745	1912					Common Stock	1,900	2,100
Taxes	590	670					Retained Earnings	1,826	2,868
Net Income	1,155	1,242		Total Assets	$6,843	$7,119	Total Liab. & Eq.	$6,843	$7,119

Operating Cash Flow EBIT Add: Depreciation Less: Taxes OCF $ 2,192.0 122.0 670.0 $ 1,644.0 Net Capital Spending Ending Net Fixed Assets Less Beginning Net Fixed Assets Add Depreciation Net Capital Spending $ 4,123.0 4,006.0 122.0 $ 239.0 Change in Net Working Capital Ending Net Working Capital Beginning Net Working Capital Change in Net Working Capital $ 1,945.0 2,120.0 $ (175.0) Cash Flow from Assets Cash Flow to Creditors Interest Expense Net New Borrowing Cash Flow to Creditors $ 280.0 (1,300.0) $ 1,580.0 Cash Flow to Stockholders Dividends Paid Net New Equity Raised Cash Flow to Stockholders 200.0 Total Cash Flow to Creditors & Stockholders