HomeSuites is a chain of all-suite, extended-stay hotel properties. The chain has 15 properties with an...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
HomeSuites is a chain of all-suite, extended-stay hotel properties. The chain has 15 properties with an average of 210 rooms in each property. In year 1, the occupancy rate (the number of rooms filled divided by the number of rooms available) was 80 %, based on a 365-day year. The average room rate was $190 for a night. The basic unit of operation is the "night", which is one room occupied for one night. The operating income for year 1 is as follows: HOMESUITES Operating Income Year 1 Sales Revenue Lodging Food & beverage Miscellaneous Total revenues Costs Labor Food & Beverage Miscellaneous Management Utilities, etc. Depreciation Marketing Other costs Total costs Operating profit $ 58,192.000 In year 1, the average fixed labor cost was $405,000 per property. The remaining labor cost was variable with respect to the number of nights. Food and beverage cost and miscellaneous cost are all variable with respect to the number of nights. Utilities and depreciation are fixed for each property. The remaining costs (management, marketing and other costs) are fixed for the firm. . At the beginning of year 2, HomeSuites will open five new properties with no change in the average number of rooms per property. The occupancy rate is expected to remain at 80% Management has made the following additional assumptions for year 2: . . $174,762,000 29,433,600 10,117,800 214,313,400 . $ 61,263,000 18,396,000 11,957,400 2,505,000 36,000,000 13,500,000 10,000,000 2,500,000 156,121,400 . The average room rate will increase by 10% Food and beverage revenues per night are expected to decline by 25% with no change in cost. The labor cost (both the fixed per property and variable portion) is not expected to change. The miscellaneous cost for the room is expected to increase by 30%, with no change in the miscellaneous revenues per room. Utilities and depreciation costs (per property) are forecast to remain unchanged. Management costs will increase by 5%, and marketing costs will increase by 5%. Other costs are not expected to change Using your analysis to prepare the budgeted income statement for year 2, prepare two additional income statements (also in Excel) under the following two scenarios: 1) Strategy 1: "High Price"-management will work to maintain an average price of $220 per night. They realize that this will reduce demand and estimate that the occupancy rate will fall to 70% with this strategy. 2) Strategy 2: "High Occupancy" -management will work to increase the occupancy rate by lowering the average price. They estimate that with an average nightly rate of $180, they can achieve an occupancy rate of 90%. All other estimates for year 2 remain the same as before. Required-3: Once you have completed your 3 budget scenarios, make a recommendation to management (original plans, high price, high occupancy..... what makes the most sense and why). HomeSuites is a chain of all-suite, extended-stay hotel properties. The chain has 15 properties with an average of 210 rooms in each property. In year 1, the occupancy rate (the number of rooms filled divided by the number of rooms available) was 80 %, based on a 365-day year. The average room rate was $190 for a night. The basic unit of operation is the "night", which is one room occupied for one night. The operating income for year 1 is as follows: HOMESUITES Operating Income Year 1 Sales Revenue Lodging Food & beverage Miscellaneous Total revenues Costs Labor Food & Beverage Miscellaneous Management Utilities, etc. Depreciation Marketing Other costs Total costs Operating profit $ 58,192.000 In year 1, the average fixed labor cost was $405,000 per property. The remaining labor cost was variable with respect to the number of nights. Food and beverage cost and miscellaneous cost are all variable with respect to the number of nights. Utilities and depreciation are fixed for each property. The remaining costs (management, marketing and other costs) are fixed for the firm. . At the beginning of year 2, HomeSuites will open five new properties with no change in the average number of rooms per property. The occupancy rate is expected to remain at 80% Management has made the following additional assumptions for year 2: . . $174,762,000 29,433,600 10,117,800 214,313,400 . $ 61,263,000 18,396,000 11,957,400 2,505,000 36,000,000 13,500,000 10,000,000 2,500,000 156,121,400 . The average room rate will increase by 10% Food and beverage revenues per night are expected to decline by 25% with no change in cost. The labor cost (both the fixed per property and variable portion) is not expected to change. The miscellaneous cost for the room is expected to increase by 30%, with no change in the miscellaneous revenues per room. Utilities and depreciation costs (per property) are forecast to remain unchanged. Management costs will increase by 5%, and marketing costs will increase by 5%. Other costs are not expected to change Using your analysis to prepare the budgeted income statement for year 2, prepare two additional income statements (also in Excel) under the following two scenarios: 1) Strategy 1: "High Price"-management will work to maintain an average price of $220 per night. They realize that this will reduce demand and estimate that the occupancy rate will fall to 70% with this strategy. 2) Strategy 2: "High Occupancy" -management will work to increase the occupancy rate by lowering the average price. They estimate that with an average nightly rate of $180, they can achieve an occupancy rate of 90%. All other estimates for year 2 remain the same as before. Required-3: Once you have completed your 3 budget scenarios, make a recommendation to management (original plans, high price, high occupancy..... what makes the most sense and why).
Expert Answer:
Answer rating: 100% (QA)
Question Step 1 Budgeted income statement is prepared t... View the full answer
Posted Date:
Students also viewed these accounting questions
-
A rigid container has two rooms filled with water, each 1 m3 separated by a wall. Room A has P = 200 kPa with a quality x = 0.80. Room B has P = 2 MPa and T = 400C. The partition wall is...
-
With 19 different lodging or extended stay brands under the Marriott corporate umbrella, is Marriott at risk of making any positioning errors discussed in the chapter? That is, do they have too many...
-
On average, 12.5 rooms stay vacant per day at a large hotel in a city. Find the probability that on a given day exactly 3 rooms will be vacant. Use the Poisson formula.
-
machine element is made of an alloy with Yield strength of 200 Mpa and fracture strain is 0.08. A machine element is characterized by the normal stress components as shown in the figure. The Answer...
-
Compare and contrast the accommodationist view of the religion clauses with the separationist view.
-
June Bug Bank and Trust has received $750 million in total funding, consisting of $200 million in checkable deposit accounts, $400 million in time and savings deposits, $100 million in money market...
-
What is a contra-asset? Give an example of one.
-
On December 31, 2009, the Leslie Company held an investment in bonds of Kaufmann Company which it categorized as being held to maturity. At that time, the 8%, $100,000 face value bonds had a carrying...
-
If Jamaal earns $28.90 per hour, estimate how much he would earn per year. Assume that he works 40 hours per week and 50 weeks per year. Give your answer in whole dollars (no cents). Jamaal's...
-
Citigroup Inc. (Citi) is a leading global financial services company with over 200 million customer accounts and operations in more than 140 countries. Its operating units Citicorp and Citi Holdings...
-
You are attending an interview session for a post of finance officer at Ukay Budiman Corporation (UBC). During the interview, the director of UBC have raised his concern on how to set an appropriate...
-
Find an equation of the line tangent to the curves in Problems 43-46 at the given point. \(y=2 x^{2}\) at \(x=4 \)
-
Suppose the number (in millions) of bacteria present in a culture at time \(t\) is given by the formula \[N(t)=2 t^{2}-200 t+1,000\] Use this formula in Problems 57-60. How many bacteria (in...
-
Twenty-four milligrams of a drug is administered into the body. At the end of each hour, the amount of drug present is half what it was at the end of the previous hour. What amount of the drug is...
-
Approximate the sum of the areas of the rectangles shown in Figure 18.8a. That is, using \[A_{1}+A_{2}+\cdots+A_{7}+A_{8}\] Figure 18. 8 1.2 1.0 0.8 0.6 y 0.4 0.2 y = x, (1,1) 0.2 0.4 0.6 0.8 1.0 X
-
Prepare a budget for a family of four with an annual income of \(\$ 100,000\).
-
The magnitude of the gravitational feild on the surface of a new planet is 2 0 N / / kg . . The planet's mass is half the mass of Earth. The radius of Earth is 6 4 0 0 km . . What is the radius of...
-
On the basis of the details of the following fixed asset account, indicate the items to be reported on the statement of cashflows: ACCOUNT Land ACCOUNT NO. Balance Date Item Debit Credit Debit Credit...
-
Which of Yellows statements regarding the factors affecting the selection of a trading strategy is correct? A. Statement 1 B. Statement 2 C. Statement 3 Robert Harding is a portfolio manager at...
-
To fill the remaining portion of the ABC order, Yellow is using: A. an arrival price trading strategy. B. a TWAP participation strategy. C. a VWAP participation strategy. Robert Harding is a...
-
Given the parameters for the benchmark given by Harding, Yellow should recommend a benchmark that is based on the: A. arrival price. B. time-weighted average price. C. volume-weighted average price....
Study smarter with the SolutionInn App