Utilizing the financial information below for The Cookie Company, complete a budget performance report combining activity...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Utilizing the financial information below for The Cookie Company, complete a budget performance report combining activity and revenue and spending variances like that in Exhibit Please be sure to include Favorable vs. Unfavorable indicators for each variance. The report must be created from scratch in Excel. Each student's report should be completely unique even if following similar formats. Formulas MUST be used for all calculations, and the final submission must be made in Excel to grade calculations properly. Quantity Sold Sales Cost of Goods Sold Flour Sugar Oil Chocolate Eggs Packaging/Supplies Gross Margin Utilities Insurance Office Supplies Salaries/Wages Commissions Janitorial Expense Rent Repairs Depreciation Marketing Software/IT The Cookie Company Income Statement For the Year Ended December 31, 2022 Human Resources Accounting Fees Other Management Expenses Legal Fees Total Selling & Administrative Expenses Net Operating Income/(Loss) Interest Expense Taxes Net Income/(Loss) $4.50q $0.18q $0.22q $0.12q $0.50q $0.10q $0.19q $ $ $ $ Դ Դ Դ Դ | Դ | Դ | Դ |Դ | Դ | Դ $2,000+ $0.10q $0.25q $ $ $ $ $ $ Budget Information $ $ $ $ $ 2,200 400.00 100.00 100.00 200.00 1,000.00 200.00 150.00 400.00 75.00 45.00 250.00 175.00 100.00 35.00 75.00 Actual Results $ 2,530 $ 10,400.00 800.00 1,200.00 600.00 2,000.00 750.00 850.00 $ 4,200.00 450.00 100.00 122.00 2,600.00 750.00 200.00 1,000.00 260.00 150.00 450.00 20.00 18.00 200.00 150.00 600.00 7,070.00 $ (2,870.00) 35.00 75.00 $ (2,980.00) *variable costs are given as per unit amounts and indicated with (q) for quantity, fixed components are listed as total dollar amounts Utilizing the financial information below for The Cookie Company, complete a budget performance report combining activity and revenue and spending variances like that in Exhibit Please be sure to include Favorable vs. Unfavorable indicators for each variance. The report must be created from scratch in Excel. Each student's report should be completely unique even if following similar formats. Formulas MUST be used for all calculations, and the final submission must be made in Excel to grade calculations properly. Quantity Sold Sales Cost of Goods Sold Flour Sugar Oil Chocolate Eggs Packaging/Supplies Gross Margin Utilities Insurance Office Supplies Salaries/Wages Commissions Janitorial Expense Rent Repairs Depreciation Marketing Software/IT The Cookie Company Income Statement For the Year Ended December 31, 2022 Human Resources Accounting Fees Other Management Expenses Legal Fees Total Selling & Administrative Expenses Net Operating Income/(Loss) Interest Expense Taxes Net Income/(Loss) $4.50q $0.18q $0.22q $0.12q $0.50q $0.10q $0.19q $ $ $ $ Դ Դ Դ Դ | Դ | Դ | Դ |Դ | Դ | Դ $2,000+ $0.10q $0.25q $ $ $ $ $ $ Budget Information $ $ $ $ $ 2,200 400.00 100.00 100.00 200.00 1,000.00 200.00 150.00 400.00 75.00 45.00 250.00 175.00 100.00 35.00 75.00 Actual Results $ 2,530 $ 10,400.00 800.00 1,200.00 600.00 2,000.00 750.00 850.00 $ 4,200.00 450.00 100.00 122.00 2,600.00 750.00 200.00 1,000.00 260.00 150.00 450.00 20.00 18.00 200.00 150.00 600.00 7,070.00 $ (2,870.00) 35.00 75.00 $ (2,980.00) *variable costs are given as per unit amounts and indicated with (q) for quantity, fixed components are listed as total dollar amounts
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 978-1259307416
16th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these marketing questions
-
In its income statement for the year ended December 31, 2010, Maris Company reported the following condensed data. Instructions (a) Prepare a multiple-step income statement. (b) Calculate the profit...
-
In its income statement for the year ended December 31, 2014, Michael Company reported the following condensed data. Instructions (a) Prepare a multiple-step income statement. (b) Prepare a...
-
Income statement for the year ended December 31, 2008 sales(200,000 units) $1,200,000 - cost of good sold 800,000 - groos profit 400,000 - then operating expenses - selling $280,000 - administrative...
-
Consider a lottery L1 = [0.5, A; 0.5, L2], where U(A) = 4, and L2 = [0.5, X; 0.5, Y] is a lottery, and U(X) = 4, U(Y) = 8. What is the utility of the the first lottery, U(L1)?
-
A father is planning a savings program to put his daughter through college. His daughter is now 13 years old. She plans to enroll at the university in five years, and it should take her four years to...
-
You have been hired as an expert witness in a court case involving an automobile accident. The accident involved car A of mass 1900 kg which crashed into stationary car B of mass 1100 kg. The driver...
-
In 2014, Air Asia Flight No. 8501 crashed in the Java Sea while flying from Indonesia to Singapore. The crash resulted in the deaths of all passengers and crew on board. The plane involved in the...
-
Information on four investment proposals is given below: Required: 1. Compute the project profitability index for each investment proposal. 2. Rank the proposals in terms of preference. Investment...
-
-. Use the Average Annual Costs of Owning and Operating a Car table below. If you drive 40,000 miles per year, what is the total annual expense for an electric car? (2 points) Average Annual Costs of...
-
Jim Andrews opened a delivery business in March. He rented a small office and has a part-time assistant. His trial balance shows accounts for the first three months of business. Andrews' transactions...
-
A soft-drink manufacturer, Cloak, recently accepted a proposal for the expansion of their operations into logistics management. Cloak's board have determined that $20 million of debt will be required...
-
Yoshi relocated to British Columbia from Calgary to accept an employment as an Accountant in a multinational corporation. She moved from Calgary to BC alone and she have spent the following expenses:...
-
Some common types of forces that you will be dealing withinclude the gravitational force (weight), the force of tension, theforce of friction, and the normal force. It is sometimes convenient to...
-
Obtain the marginal distributions of errors for module 1 and module 2 from the Table below. Recall that the marginal distributions are obtained by summing the rows (for X) and summing the columns...
-
Recruiters and hiring managers go through resumes from plenty of people all applying for the same position. Rather than to discourage you, the mention of this fact is intended to get you started in...
-
For graduating from college, your aunt gives you $10,000 to deposit.The Mafia offers you 12% compounded monthly or 1% per month .Lake County Savings offers 13% compounded annually .Where should you...
-
The Managers of ABC have two possible projects to undertake now, Project P and Project Q Project P requires investment of 4 million now and will generate certain cash flow of 25 million one year....
-
Study the pictures/images below. Obviously these was focus on LT sociology, anthropology and poltical science. Try to do some analysis by finding clues that are synonymous with the main concepts....
-
Sigma Corporation applies overhead cost to jobs on the basis of direct labor cost. Job V, which was started and completed during the current period, shows charges of $5,000 for direct materials,...
-
Financial data for Joel de Paris, Inc., for last year follow: The company paid dividends of $15,000 last year. The "Investment in Buisson, S.A.," on the balance sheet represents an investment in the...
-
The operations vice president of Security Home Bank has been interested in investigating the efficiency of the banks operations. She has been particularly concerned about the costs of handling...
-
A summary of the Balgreen Bowling Club's cash book is shown below. From it, and the additional information, you are to construct an income and expenditure account for the year ending 31 December...
-
Why do you think non-profit-oriented organizations prepare receipts and payments accounts when they have all this information in the cash book already?
-
The following trial balance of the Grampian Golf Club was extracted from the books as on 31 December 2016: (1) Bar purchases and sales were on a cash basis. Bar inventory at 31 December 2016 was...
Study smarter with the SolutionInn App