Variant 3 Question 1 6 marks in total The Managing Director of a Trading Company, has...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Variant 3 Question 1 6 marks in total The Managing Director of a Trading Company, has just received summary sets of Financial Statements for last year and this year. Trading Company Income Statements for years ended December 31 last year and this year Sales Revenue Last year $ 1,800,000 This year $ 1,920,000 Cost of Goods Sold: 160,000 200,000 Beginning Inventories Purchases 1.120,000 1.175.000 Cost of Goods Available for Sales 1,280,000 1,375,000 Ending Inventories (200,000) (250,000) Cost of Goods Sold (1,080,000) (1.125,000) Gross Margin/Profit 720,000 795,000 Expenses (750,000) (680,000) 40,000 Net Income/Profit 45,000 Balance Sheets as at December 31 last year and this year Last year $ This year $ Assets: Current Assets: Cash 4,000 2,000 Trade Receivables 375,000 480,000 Inventories 200,000 250,000 Total Current Assets 579,000 732,000 Non-Current Assets 950,000 930,000 1,529,000 1,662,000 Total Assets Liabilities: Current Liabilities Trade Payables 195,000 225,000 Stockholders' Equity: Common Stock $1 par value 825,000 883,000 Retained Earnings 509,000 554,000 Total SHE 1,334,000 1.437,000 Total Liabilities and SHE 1,529,000 1,662,000 The Finance Director has expressed concern at the increase in Inventories and Trade Receivables levels. Required: (a) Show, by using the data given, how you would calculate ratios that could be used to measure Inventories and Trade Receivables levels during last and this year; comment on Profit Margin for both years; (2 marks) (1 marks) (b) Calculate the Operating Cash Cycle and do your comments; (c) State what caused a change (Increase or Decrease) in Cash balance, making a Statement of Sources and Uses of Cash; (1 mark) (d) Calculate Free Cash Flow for this year. You will need to make a Statement of Cash Flows for this year (at least the Net Cash Flows from Operating Activities, either the Indirect or the Direct method); what in your opinion has caused the negative (if any) Net Cash Flows from Operating Activities; (2 marks) Variant 3 Question 1 6 marks in total The Managing Director of a Trading Company, has just received summary sets of Financial Statements for last year and this year. Trading Company Income Statements for years ended December 31 last year and this year Sales Revenue Last year $ 1,800,000 This year $ 1,920,000 Cost of Goods Sold: 160,000 200,000 Beginning Inventories Purchases 1.120,000 1.175.000 Cost of Goods Available for Sales 1,280,000 1,375,000 Ending Inventories (200,000) (250,000) Cost of Goods Sold (1,080,000) (1.125,000) Gross Margin/Profit 720,000 795,000 Expenses (750,000) (680,000) 40,000 Net Income/Profit 45,000 Balance Sheets as at December 31 last year and this year Last year $ This year $ Assets: Current Assets: Cash 4,000 2,000 Trade Receivables 375,000 480,000 Inventories 200,000 250,000 Total Current Assets 579,000 732,000 Non-Current Assets 950,000 930,000 1,529,000 1,662,000 Total Assets Liabilities: Current Liabilities Trade Payables 195,000 225,000 Stockholders' Equity: Common Stock $1 par value 825,000 883,000 Retained Earnings 509,000 554,000 Total SHE 1,334,000 1.437,000 Total Liabilities and SHE 1,529,000 1,662,000 The Finance Director has expressed concern at the increase in Inventories and Trade Receivables levels. Required: (a) Show, by using the data given, how you would calculate ratios that could be used to measure Inventories and Trade Receivables levels during last and this year; comment on Profit Margin for both years; (2 marks) (1 marks) (b) Calculate the Operating Cash Cycle and do your comments; (c) State what caused a change (Increase or Decrease) in Cash balance, making a Statement of Sources and Uses of Cash; (1 mark) (d) Calculate Free Cash Flow for this year. You will need to make a Statement of Cash Flows for this year (at least the Net Cash Flows from Operating Activities, either the Indirect or the Direct method); what in your opinion has caused the negative (if any) Net Cash Flows from Operating Activities; (2 marks)
Expert Answer:
Related Book For
Accounting and Finance An Introduction
ISBN: 978-1292088297
8th edition
Authors: Peter Atrill, Eddie McLaney
Posted Date:
Students also viewed these accounting questions
-
The Managing Director of a Trading Company, has just received summary sets of Financial Statements for last year and this year. Trading Company Income Statements for years ended December 31 last year...
-
Sales by quarter for last year and the first three quarters of this year were as follows: Using a procedure that you develop that captures the change in demand from last year to this year and also...
-
Financial statement data for the years ended December 31 for Blum Company are shown below. a. Determine the accounts receivable turnover for 2015 and 2014. Round to one decimal place. b. Determine...
-
Barry consumes tacos and pepsi. The price of tacos is initially $4.00 per taco and the price of pepsi is $1.00 per can and Bary has $20.00 to spend. The marginal utility that each good yields is...
-
Hinckley Preschool operates a not- for- profit morning preschool. Each family pays a non-refundable registration fee of $ 135 per child per school year. Monthly tuition for the eight- month school...
-
Factorise the following expressions (a) ax ay + bx by (b) a 2 + bc + ab + ac
-
Prove that the constant \(a\) in Eqs. (8.18) and (8.19) is negative for common boundary conditions. Equation 8.18 and 8.19:- dw dx2 - W = 0 (8.18)
-
Young Bay Surfboards manufactures fiberglass surfboards. The standard cost of direct materials and direct manufacturing labor is $ 223 per board. This includes 40 pounds of direct materials, at the...
-
a) Take a P.i.B wavefuntion for an electron in an 8 nm long 1D box and consider dividing the entire length of the box in 8 equal segments of 1 nm each. Calculate the ratio of theprobability of...
-
You are a profitable conglomerate thinking about getting into the gelati business by acquiring the firm Alati Gelati (AG). Current info for you, AG and their similar comp is listed below. You...
-
MSgt Martin says, "This tool ensures that all members of the organization are effectively working together to accomplish the goals of their senior leaders." MSgt Martin's comments BEST explains which...
-
1. Purchased $9,400 of inventory on account. 2. Paid weekly salaries, $1,040. 3. Recorded sales for the first week: Cash: $8,300; On account: $6,500. 4. Paid for inventory purchased in event (1). 5....
-
Battle Company, which uses the high-low method to analyze cost behavior, has determined that machine hours best predict the company's total utilities cost. The company's cost and machine hour usage...
-
What are custodial accounts? How is a UTMA/UTGA different from a custodial IRA? Who can open a Kiddie Roth IRA? Who saves taxes using a Kiddie Roth IRA? What kind of assets can you invest in via a...
-
First, read the article New Era, Big Money, Today's NFL . What financial issues are present? What recommendations do you have in regard to their financing? What can be improved? How would you go...
-
Tatonka Inc. has a stock price of $45 and 50 million shares outstanding in the market. The company's balance sheet lists total equity of $1.5 billion. What is the company's market-to-book ratio?
-
Two different character encoding schemes E1 and E2 encode the characters R.G.B. Y as (0,011, 111, 11) and (0,11,101,100) respectively. The string "RGRBYRR" is encoded using both the methods,...
-
ABC company leased new advanced computer equipment to STU Ltd on 1 January 2019.STULtd has to pay annual rental of $290,000 starting at 1 January 2019. It is a four years lease with ultimate rental...
-
Amsterdam Ltd and Berlin Ltd are both engaged in retailing, but they seem to take a different approach to it according to the following information: Required: Describe what this information indicates...
-
Gandhi Ltd renders a promotional service to small retailing businesses. There are three levels of service: the ?Basic?, the ?Standard? and the ?Comprehensive?. The business plans next year to work at...
-
Raphael Ltd is a small engineering business that has annual sales revenue of 2.4 million, all of which is on credit. In recent years, the business has experienced credit control problems. The average...
-
An open concrete flume is to be constructed to carry water from a plant unit to a cooling lake by gravity flow. The flume has a square cross section and is $1500 \mathrm{ft}$ long. The elevation at...
-
A roof drains into a gutter, which feeds into a downspout with a square cross section (4 in. $x$ 4 in.). The discharge end of the downspout is $12 \mathrm{ft}$ below the entrance and terminates in a...
-
A concrete-lined drainage ditch has a triangular cross section that is an equilateral triangle, $8 \mathrm{ft}$ on each side. The ditch has a slope of $3 \mathrm{ft} / \mathrm{mile}$. What is the...
Study smarter with the SolutionInn App