Victoria Enterprises expects earnings before interest and taxes $($EBIT$)$ next year of $ $1\mathrm{.}5$ million. Its depreciation and capital expenditures will both be $ $286,000,$ and it expects its capital expenditures to always equal its depreciation. Its working capital will increase by $ $46,000$ over the next year. Its tax rate is $22\%.$ If its WACC is $10\%$ and its FCFs are expected to increase at $4\%$ per year in$$ perpetuity, what is its enterprise$$ value?