View History Bookmarks Profiles Tab Window Help X a Final Exam- Deferred/Sup. Q X + moodle.uowplatform.edu.au/mod/quiz/secured.php#lockdOWn I " (D 'k *' n \"I33 Question 3 (20 marks) ' ABC Ltd has decided to use the weighted average cost of capital (WACC) to discount the after-tax cash flows ' associated with project evaluation. You have been given the task of determining the after-tax WACC of the firm. You \\ are informed that ABC Ltd uses the'following securities to fund its operation: ' - 30,000 individual bonds with 7%, 10-year $1,000 face value that were issued 2 years ago have 8 years remaining \\ and offer a coupon that is paid half-yearly. The current market interest rate for these bonds is 5% per annum. 1. . 2,000,000 ordinary shares, which recently paid a dividend of 50 cents. Dividends are expected to grow at 4% per '1 annum perpetually. The current share price is $20. ' - Using the historical data, the covariance between the returns of ABC Ltd and the returns of 8&P1ASX200 is found L1 to be 0.0025 and the standard deviation of S&P/ASX 200 returns is 0.0458. The riskfree rate is currently 1.65% per annum, and the market risk premium is 6% per annum. l . For the cost of equity calculation, ABC Ltd has decided to use the average of two values obtained from the constant growth model and the CAPM. , . 1,000,000 preference shares, which pay an annual dividend of 50 cents. Each preference share trades at a market , 2 price of $8. k ' V i . The company tax rate is 30%. Required: 3) Compute the WACC. (15 marks) b) Your company is considering an acquisition of Sun Ltd Whose WACC is 10%. Your company's purchase of Sun Ltd will cost 100 million, and will generate cash flows that start at $9 million in Year 1 and then grow at 3% per year forever. The cost of environmental Cleanup is expected to be $300,000 per year starting from Year 5 in perpetuity. What is the NPV of the acquisition? Should your company go ahead with the acquisition and why