Question: Vulcan Companys contribution format income statement for June is given below: Vulcan Company Income Statement For the Month Ended June 30 Sales $ 900,000 Variable
| Vulcan Companys contribution format income statement for June is given below: |
| Vulcan Company Income Statement For the Month Ended June 30 | ||||
| Sales | $ | 900,000 | ||
| Variable expenses | 400,000 | |||
|
|
| |||
| Contribution margin | 500,000 | |||
| Fixed expenses | 470,000 | |||
|
|
| |||
| Net operating income | $ | 30,000 | ||
|
|
| |||
|
| ||||
| Management is disappointed with the companys performance and is wondering what can be done to improve profits. By examining sales and cost records, you have determined the following: |
| a. | The company is divided into two sales territoriesNorthern and Southern. The Northern Territory recorded $400,000 in sales and $200,000 in variable expenses during June; the remaining sales and variable expenses were recorded in the Southern Territory. Fixed expenses of $172,000 and $135,000 are traceable to the Northern and Southern Territories, respectively. The rest of the fixed expenses are common to the two territories. |
| b. | The company is the exclusive distributor for two productsPaks and Tibs. Sales of Paks and Tibs totaled $200,000 and $200,000, respectively, in the Northern territory during June. Variable expenses are 26% of the selling price for Paks and 74% for Tibs. Cost records show that $94,000 of the Northern Territorys fixed expenses are traceable to Paks and $42,000 to Tibs, with the remainder common to the two products. |
| Required: |
| 1a. | Prepare contribution format segmented income statements for the total company broken down between sales territories. (Round the percentage answers to one decimal place (i.e .1234 should be entered as 12.3)) |
| 1b. | Prepare contribution format segmented income statements for the Northern Territory broken down by product line. (Round the percentage answers to one decimal place (i.e .1234 should be entered as 12.3)) |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
