WACC ANALYSIS ASSIGNMENT \begin{tabular}{cll|l|} \hline & & Research Data Summary & \multicolumn{1}{c}{ Value } \\ \hline Line & Component & Entry and Rounding Instructions & 231.513 \\ \hline 1 & Market Cap & (in billions rounded to 3 decimals) & 0.58 \\ \hline 2 & Beta & (number rounded to 2 decimals) & 5.29 \\ \hline 3 & Risk-Free Rate of Return & (percentage rounded to 2 decimals) & 9.95 \\ \hline 4 & Expected Return on the Market & (percentage rounded to 2 decimals) & 95.05 \\ \hline 5 & Bond Quote & (percentage rounded to 2 decimals) & 3.90 \\ \hline 6 & Bond Coupon Rate & (percentage rounded to 2 decimals) & \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|} \hline \multicolumn{4}{|c|}{ Computation Summary } \\ \hline Line & Component & Entry and Rounding Instructions & Value \\ \hline 1 & Market Value of Debt & (in billions rounded to 3 decimals) & \\ \hline 2 & Weight on Equity & (percentage rounded to 4 decimals) & \\ \hline 3 & Weight on Debt & (percentage rounded to 4 decimals) & \\ \hline 4 & Cost of Equity & (percentage rounded to 4 decimals) & \\ \hline 5 & Cost of Debt (pretax) & (percentage rounded to 4 decimals) & \\ \hline 6 & WACC & (percentage rounded to 4 decimals) & \\ \hline \end{tabular}