WACC Assignment You recently went to work for CTC Components Company, a supplier of auto repair...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
WACC Assignment You recently went to work for CTC Components Company, a supplier of auto repair parts used in the after-market with products from Daimler AG, Ford, Toyota, and other automakers. Your boss, the chief financial officer (CFO), has just handed you the estimated cash flows of a proposed project. Cost of the project: $300,000 Year After-tax Cash flow 1 2 3 4 5 $70,000 $70,000 $70,000 $70,000 $70,000 CTC's assets are $750 million, financed through bank loans, bonds, preferred stocks, and common stocks. The tax rate is 40 percent. The amounts are as follows: Bank loans: $ 100 million borrowed at 4% Bonds: $280 million, paying 5% coupon with semi-annual payments, and maturity of 10 years. CTC sold its $1,000 par-value bonds for $1070 and had to incur a $70 flotation cost per bond. Preferred Stocks: $120 million, paying $15 dividends per share. CTC sold its preferred shares for $170 and had to incur $20/share flotation cost. Bonds: $280 million, paying 5% coupon with semi-annual payments, and maturity of 10 years. CTC sold its $1,000 par-value bonds for $1070 and had to incur a $70 flotation cost per bond. Preferred Stocks: $120 million, paying $15 dividends per share. CTC sold its preferred shares for $170 and had to incur $20/share flotation cost. Common Stocks: $250 million, beta is 2, the risk-free rate is 2 percent, and the market rate is 6%. a) What is the after-tax cost of the loans? b) What is the after-tax cost of the bonds? c) What is the after-tax cost of the preferred stocks? d) What is the after-tax cost of the common stocks? e) Calculate the cost of capital. Please show your work precisely by indicating each component and weight. f) Calculate the NPV, IRR, and payback period of the project. Use the cost of capital you found in "e" when calculating the NPV and IRR. Should you accept or reject the project? Why? WACC Assignment You recently went to work for CTC Components Company, a supplier of auto repair parts used in the after-market with products from Daimler AG, Ford, Toyota, and other automakers. Your boss, the chief financial officer (CFO), has just handed you the estimated cash flows of a proposed project. Cost of the project: $300,000 Year After-tax Cash flow 1 2 3 4 5 $70,000 $70,000 $70,000 $70,000 $70,000 CTC's assets are $750 million, financed through bank loans, bonds, preferred stocks, and common stocks. The tax rate is 40 percent. The amounts are as follows: Bank loans: $ 100 million borrowed at 4% Bonds: $280 million, paying 5% coupon with semi-annual payments, and maturity of 10 years. CTC sold its $1,000 par-value bonds for $1070 and had to incur a $70 flotation cost per bond. Preferred Stocks: $120 million, paying $15 dividends per share. CTC sold its preferred shares for $170 and had to incur $20/share flotation cost. Bonds: $280 million, paying 5% coupon with semi-annual payments, and maturity of 10 years. CTC sold its $1,000 par-value bonds for $1070 and had to incur a $70 flotation cost per bond. Preferred Stocks: $120 million, paying $15 dividends per share. CTC sold its preferred shares for $170 and had to incur $20/share flotation cost. Common Stocks: $250 million, beta is 2, the risk-free rate is 2 percent, and the market rate is 6%. a) What is the after-tax cost of the loans? b) What is the after-tax cost of the bonds? c) What is the after-tax cost of the preferred stocks? d) What is the after-tax cost of the common stocks? e) Calculate the cost of capital. Please show your work precisely by indicating each component and weight. f) Calculate the NPV, IRR, and payback period of the project. Use the cost of capital you found in "e" when calculating the NPV and IRR. Should you accept or reject the project? Why?
Expert Answer:
Related Book For
Fundamentals of Financial Management
ISBN: 978-1337395250
15th edition
Authors: Eugene F. Brigham, Joel F. Houston
Posted Date:
Students also viewed these general management questions
-
You recently went to work for Allied Components Company, a supplier of auto repair parts used in the after-market with products from Daimler, Chrysler, Ford, and other automakers. Your boss, the...
-
The current one-year T-bill rate is 40 percent and the expected one-year rate 12 months from now is 1.10 percent. According to the unbiased expectations theory, what should be the current rate for a...
-
Develop a linear regression model: 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 A Year 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007...
-
Q1. a)Analyse Spencers experience in terms of consumer behavior framework in your notes. What variables and processes can you identify that appear to work in this situation? Does this situation...
-
You are hiring a new manager for your department. You have several good applicants. Assume that the one who is best suited for the job in terms of training and experience has also been found to have...
-
The figure below shows an overhead view of an amusement park ride that travels at constant speed through five circular arcs of radii R0, 2R0, and 3R0. Rank the arcs according to the magnitude of the...
-
Serum cholesterol levels (y) and age in years (x) were recorded for several men in a medical center. Cholesterol levels were measured in milligrams per deciliter. The following MINITAB output...
-
1. Why might a structured organizational assessment framework be a useful tool in identifying the issues in a situation like the one presented in the Whispering Pines case? (LO 1 and LO 5) 2. What...
-
Question 4 Question 4a, b, c and d are mutually exclusive and independent of each other. Answer each part according to the given scenario. Question 4a Kiwi Pte Ltd (KPL) acquired the trademark of a...
-
Design the 4-to-1 MUX two ways Write a Verilog module called mux4to1 to implement 4-to-1 multiplexer using functional descriptions and if-else blocks. Write another Verilog module called...
-
The comparative balance sheets and an income statement for Campbell Corporation follow: Balance Sheets As of December 31 Assets Cash Accounts receivable Merchandise inventory Prepaid rent Equipment...
-
What is meant by a new sports product? Describe a new sports product from the organizations perspective and from the consumers perspective.
-
Define an athletic platform. In determining what athletic platform to use for a sponsorship, what factors should be considered?
-
Discuss the spectators eight basic motives for attending sporting events. Which of these are similar to the motives for participating in sports?
-
What are the critical success factors for new sports products?
-
Discuss the advantages and disadvantages of personal seat licenses from the consumers perspective and the sports organizations perspective.
-
A propagating sinusoidal signal on a 50 2 transmission line has a peak amplitude of 100 milli-volt. The propagating signal power in dBm equals: A[ ] -7 B[ ] -10 C[ ] -13 D[] None of the above
-
An Atomic Energy Commission nuclear facility was established in Hanford, Washington, in 1943. Over the years, a significant amount of strontium 90 and cesium 137 leaked into the Columbia River. In a...
-
Walsh Company is considering three independent projects, each of which requires a $4 million investment. The estimated internal rate of return (IRR) and cost of capital for these projects are...
-
A company has an 11% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: a. What is each project?s NPV?b. What is each project?s IRR?c....
-
A firm has two mutually exclusive investment projects to evaluate. The projects have the following cash flows: Projects X and Y are equally risky and may be repeated indefinitely. If the firm?s WACC...
-
Why does a confidence interval contain more information than the result of a single hypothesis test?
-
Let \(Y\) be a Bernoulli random variable with success probability \(\operatorname{Pr}(Y=1)=p\), and let \(Y_{1}, \ldots, Y_{n}\) be i.i.d. draws from this distribution. Let \(\hat{p}\) be the...
-
Sketch a hypothetical scatterplot for a sample of size 10 for two random variables with a population correlation of (a) 1.0; (b) -1.0 ; (c) 0.9; (d) -0.5 ; (e) 0.0.
Study smarter with the SolutionInn App