Question: Walmart ROIC Tree Outside Assignment Step One: Use Walmart's financial statements to fill in the 2018 data. To calculate the tax rate for 2018, divide

Walmart ROIC Tree Outside Assignment Step One: Use Walmart's financial statements

to fill in the 2018 data. To calculate the tax rate for

2018, divide the income taxes paid for that year by that year's

Walmart ROIC Tree Outside Assignment Step One: Use Walmart's financial statements to fill in the 2018 data. To calculate the tax rate for 2018, divide the income taxes paid for that year by that year's net income. Step Two: Calculate the averages for the years 2013 - 2018. Step Three: Use the attached template format to fill in the average data. EBIT/Sales = 1 - (COGS/Sales + Depreciation/Sales + SGA Expense/Sales) COGS/Sales 0.585 Pre Tax ROIC = EBIT/Sales Sales/invested Capital SGA EXPEA SALE Pretax ROIC -0.1718 ROIC Operating Working Capital Sales 0.227 e 0,1150 JBL NE plan property Buloh net ppt ROIC = Pre TaxROIC (1-Cash rate on EBIT) SALES Cash tax rate Sales/Invested Capital = on EBIT11 (Operating Working 01831 Capital/Sales + NetPPE/Sales + Other Assets/Sales) Other assets/ Sales 0.025 2018 Averages Date COGS/Sales Depr/Sales SGA Exp/Sales Total 1-Total WalMart ROIC Tree 2013 2014 2015 2016 2017 0.733204 0.733167 0.732853 0.729119 0.723874 0.018117 0.018623 0.018882 0.19497 0.020778 0.189424 0.191795 0.192361 0.201274 0.209939 0.940745 0.943585 0.944096 1.125363 1.134028 0.059255 0.056412 0.055904 0.12536 0.13403 OPER WC/Sales -0.02532 -0.01503 -0.0041 -0.00909 -0.19046 Net PPE/Sales 0.2487 0.247559 0.240194 0.241657 0.235355 Other Assets/Sales 0.005691 0.005123 0.000803 0.000975 0.007317 Total 0.229069 0.237649 0.236899 0.233547 0.216509 1/Total 4.365479 4.207886 4.221208 4.281793 4.618746 Pre-Tax ROIC 0.258678 0.237388 0.235982 -0.12536 -0.61904 1-TxRate 0,779614 0.758543 0.765694 0.774136 0.830012 ROIC 0.201669 0.180069 0.18069 -0.12536 -0.51381 Netplaut PROPERty. Walmart ROIC Tree Outside Assignment Step One: Use Walmart's financial statements to fill in the 2018 data. To calculate the tax rate for 2018, divide the income taxes paid for that year by that year's net income. Step Two: Calculate the averages for the years 2013 - 2018. Step Three: Use the attached template format to fill in the average data. EBIT/Sales = 1 - (COGS/Sales + Depreciation/Sales + SGA Expense/Sales) COGS/Sales 0.585 Pre Tax ROIC = EBIT/Sales Sales/invested Capital SGA EXPEA SALE Pretax ROIC -0.1718 ROIC Operating Working Capital Sales 0.227 e 0,1150 JBL NE plan property Buloh net ppt ROIC = Pre TaxROIC (1-Cash rate on EBIT) SALES Cash tax rate Sales/Invested Capital = on EBIT11 (Operating Working 01831 Capital/Sales + NetPPE/Sales + Other Assets/Sales) Other assets/ Sales 0.025 2018 Averages Date COGS/Sales Depr/Sales SGA Exp/Sales Total 1-Total WalMart ROIC Tree 2013 2014 2015 2016 2017 0.733204 0.733167 0.732853 0.729119 0.723874 0.018117 0.018623 0.018882 0.19497 0.020778 0.189424 0.191795 0.192361 0.201274 0.209939 0.940745 0.943585 0.944096 1.125363 1.134028 0.059255 0.056412 0.055904 0.12536 0.13403 OPER WC/Sales -0.02532 -0.01503 -0.0041 -0.00909 -0.19046 Net PPE/Sales 0.2487 0.247559 0.240194 0.241657 0.235355 Other Assets/Sales 0.005691 0.005123 0.000803 0.000975 0.007317 Total 0.229069 0.237649 0.236899 0.233547 0.216509 1/Total 4.365479 4.207886 4.221208 4.281793 4.618746 Pre-Tax ROIC 0.258678 0.237388 0.235982 -0.12536 -0.61904 1-TxRate 0,779614 0.758543 0.765694 0.774136 0.830012 ROIC 0.201669 0.180069 0.18069 -0.12536 -0.51381 Netplaut PROPERty

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Walmart ROIC Tree Outside Assignment Step One: Use Walmart's financial stateme ose Walmart's financial statements to fill in the 2018 data. To calculate the taxa for 2018, divide the income taxes...

Weighted Average Cost of Capital Calculations For this exercise, assume such data as you need such as interest expense, relevant bond data, preferred and common stock dividends, and dividends, and...

Walmart ROIC Tree Outside Assignment Walmart ROIC Tree Outside Assignment Step One: Use Walmart's financial statements to fill in the 2018 data, To calculate the tax rate for 2018, divide the income...

Part 1 ? Vertical and Horizontal Analysis Vertical Analysis Vertical analysis is a method in which the relationship between items in the same financial statement is identified by converting all...

My company is Dollar General. Please fill in each tab on the spreadsheet. Instructions, Tips, Comments, etc. 1) This file is built to aid YOU in analyzing your companys' financial and fundamental...

Need help with Accounting Discussion. The questions are attached along with the 10K Report to look for the answer in *Use the Coca Cola 10K Report to answer your questions along with any other...

Please help with this assignment. Ive attached the 2016 Apple 10k report and questions. thanks Category: Revenue and Net Income1. What was the corporation's net sales, cost of goods sold, and gross...

Please help answer just part f. (in red) for this problem. I will be re-working it before I submit, but I need full guidance to better learn the concepts and how you got to them through Excel....

Q1-Explain how the EBIT Chart works (inputs determining the outputs-the two lines on the chart Case Leahy Bread Company (LBC) in Cohen Finance Workbook, page 111( a 'caselette') SEE THE IS/BS MODEL &...

A delivery person has two different delivery routes that he follows. The first route is 23.25 miles long and the second is 32.5 miles long. He travels each route 4 times a week. After 8 weeks, how...

a) Solve the following system of equations using the Crank-Nicolson method ordinary differentials, for the first two steps in t using At = 0.1 du, dt =12u +4u + 6te ; u(0)=1 du, du -3- =6u, +9u; u...

Kap leads a bram of mechanical engineers Unked with oreating a new home apoliance. She challenges her Dean lo creabe the moet ideas or relevant pant experierices. When one employee refunes to...

9. (15 points) A company is considering a new project that requires an investment of \$5 million. The project is expected to generate cash flows of $2 million in year 1,$3 million in year 2, and $4...

9-16 How did WIM manage the change from a local MRP system to Epicors ERP system? Welding Industries Malaysia (WIM) is the only local Malasian company that manufactures welding machines for...

9-15 How has Epicors ERP system helped WIM to make its production process more efficient? Welding Industries Malaysia (WIM) is the only local Malasian company that manufactures welding machines for...

9-12 In MyMISLab, you will find a Collaboration and Teamwork Project dealing with the concepts in this chapter. You will be able to use Google Drive, Google Docs, Google Sites, Google+, or other...