We are interested in making a bid for Privately-Held Automotive Group (PAG). PAG is an up-and-coming automotive
Question:
We are interested in making a bid for Privately-Held Automotive Group (PAG). PAG is an up-and-coming automotive company offering a line of sedans, SUVs, and pick-up trucks. We have been asked to estimate PAG's levered beta to determine its fit into our company. Consider the following information from 2018 about comparable automotive firms:
Company Name | Total Debt Ratio | Levered Equity Beta | Marginal Tax Rate | Revenue ($Mill) |
Priv-Held Auto | 65.00% | ? | 40.00% | |
Ford Motor Co | 85.98% | 1.07 | 7.59% | 157,978 |
Fiat Chrysler America | 74.29% | 2.18 | 11.95% | 108,018 |
General Motors | 81.18% | 1.42 | 3.47% | 144,010 |
a) Calculate the unlevered asset betas for each of the three comparable firms being sure to adjust appropriately for their respective marginal tax rates
b) Calculate the arithmetic industry average of the three asset betas
c) Calculate the weighted average asset beta using the revenues to determine the weights
d) Estimate a levered equity beta for the PAG division using the both the arithmetic and the weighted averages.
Spreadsheet Modeling & Decision Analysis A Practical Introduction to Management Science
ISBN: 978-0324656633
5th edition
Authors: Cliff T. Ragsdale