We are taking investment. We have $200,000 to invest into our business. We are looking to have people's shares change at different amounts. We can do this by taking the $200,000 we are investing and giving it to certain people to manipulate the end % held. We need to work out what those figures are to get that desired end result.

Please see attached.Yes. We are raising capital - that is a fixed amount, $200,000. We can allocate this $200,000 we're bringing in to anyone we want. Want to end up with ownership % like those in column H (it is currently what is in column E). You cannot have less shares - only more to create those percentages

 
 

Transcribed Image Text:

1 2 3 5 6 Alex 7 Bryan 8 Don 9 Mitch 10 Andrew 11 Marshmans 12 Jeff 13 Patrick 15 17 Shares On Issue 18 68 19 $1,200,000 Current Actual 250 176 Value 20 189 1260 $333,333 27.78% $238,095 19.84% $166,667 13.89% $60,000 5.00% $167,619 13.97% $35,238 2.94% $19,048 1.59% $180,000 15.00% $1,200,000 PROPOSED VARIABLE-COMPANY VALUATION Raise $200,000 for 20% Reraise Value % 10 1 2 3 5 6 Alex 7 Bryan 8 Don 9 Mitch 10 Andrew 11 Marshmans 12 Jeff 13 Patrick 15 17 Shares On Issue 18 68 19 $1,200,000 Current Actual 250 176 Value 20 189 1260 $333,333 27.78% $238,095 19.84% $166,667 13.89% $60,000 5.00% $167,619 13.97% $35,238 2.94% $19,048 1.59% $180,000 15.00% $1,200,000 PROPOSED VARIABLE-COMPANY VALUATION Raise $200,000 for 20% Reraise Value % 10

Answer rating: 100% (QA)

1 We are investing 200000 in the business 2 We currently have the ownership seen in the pink box CE 3 We want to end up with the ownership you see in ... View the full answer