What activity is your greatest source of strength? What activity makes you most vulnerable to your competitors?
Fantastic news! We've Found the answer you've been seeking!
Question:
What activity is your greatest source of strength?
What activity makes you most vulnerable to your competitors?
Projected Y6 Performance:
Projections Help File
Scoring Measures | Year 6 | Investor Expect. |
---|---|---|
Earnings Per Share | $1.30 | $1.25 |
Return On Equity | 20.4% | 17.5% |
Credit Rating | A– | B+ |
Image Rating | 70 | 70 |
Other Measures | Year 6 | Change from Y5 |
---|---|---|
Net Revenues ($000s) | 371,256 | +11.1% |
Net Profit ($000s) | 26,000 | +73.3% |
Ending Cash ($000s) | 25,453 | +20,453 |
Action-Capture Camera Design
Image Sensor Size | 8mm 9mm 10mm 11mm 12mm 13mm 14mm diagonal | |
LCD Display Screen | 230k 460k 610k 920k 1040k 1230k 2360k pixels | |
Image Quality (maximum resolution) | 1920×1080 1920×1440 2704×1520 2704×2028 3840×2160 3840×2400 4096×2160 pix. | |
Number of Photo Modes (video / still) | 4 / 3 6 / 3 7 / 3 8 / 3 10 / 4 12 / 4 16 / 4 modes | |
Product Enhancements | Camera Housing | $ 4 5 6 7 8 9 10 11 12 13 14 15 16 per camera |
Editing / Sharing Capabilities | $ 4 5 6 7 8 9 10 11 12 13 14 15 16 per camera | |
Included Accessories | $ 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 per camera | |
Extra Performance Features | 2 3 4 5 6 7 8 9 10 Features | |
Number of AC Camera Models | 1 2 3 4 5 6 7 models | |
Product R&D Expenditures (Y5 was $20,000) | $ 0 3000 6000 9000 12000 16000 20000 24000 28000 32000 36000 40000 45000 50000 ($000s) | |
Cumulative R&D Expenditures (all years) | $65,000 ($000s) |
Performance / Quality Rating (P/Q Rating ranges from 1-10 stars) | 4.0 |
Projected AC Camera Production Costs | $000s | $/unit |
---|---|---|
Image Sensor | 8,990 | 10.00 |
LCD Display Screen | 8,990 | 10.00 |
Image Quality | 7,192 | 8.00 |
Photo Modes | 8,091 | 9.00 |
Camera Housing | 7,192 | 8.00 |
Editing / Sharing Capabilities | 7,192 | 8.00 |
Included Accessories | 8,990 | 10.00 |
Extra Performance Features | 8,091 | 9.00 |
Total Cost of Components and Features | 64,728 | 72.00 |
Assembly Labor Costs | 31,081 | 34.57 |
Product R&D Expenditures | 20,000 | 22.25 |
Allowance for Warranty Repairs | 3,145 | 3.50 |
Maintenance of Plant and Equipment | 12,650 | 14.07 |
Depreciation of Plant and Equipment | 7,500 | 8.34 |
Total Camera Production/Assembly Cost | 139,104 | 154.73 |
Projected Unit Assembly | Regular | Overtime | Total |
---|---|---|---|
AC Camera Unit Assembly (000s) | 840.0 | 59.0 | 899.0 |
UAV Drone Design
Built-In Camera | No Upgrade Minor Upgrade Significant Upgrade Major Upgrade |
GPS / WiFi / Bluetooth | Basic Enhanced Advanced Best Available |
Battery Pack (maximum flight time) | 8 10 12 15 18 21 25 30 minutes |
Number of Rotors | 4 6 8 rotors |
Rotor Performance / Flight Controller | Basic Enhanced Advanced Best Available |
Body Frame Construction | High-Strength Plastic g10/FR4 Fiberglass Carbon Fiber |
Obstacle Sensors | Front Only Front/Rear 360° Basic 360° Enhanced 360° Advanced 360° Best Available |
Camera Stabilization Device | Basic Enhanced Advanced Best Available |
Extra Performance Features | 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Features |
Number of UAV Drone Models | 1 2 3 4 5 6 7 models |
Product R&D Expenditures(Y5 was $15,000) | $ 0 3000 6000 9000 12000 15000 18000 21000 24000 27000 30000 35000 40000 45000 50000 ($000s) |
Cumulative R&D Expenditures (all years) | $45,000 ($000s) |
Performance / Quality Rating (P/Q Rating ranges from 1-10 stars) | 4.0 |
Projected UAV Drone Production Costs | $000s | $/unit |
---|---|---|
Built-In Camera | 28,373 | 174.07 |
GPS / WiFi / Bluetooth | 8,150 | 50.00 |
Battery Pack | 11,410 | 70.00 |
Rotors / Performance / Controller | 6,520 | 40.00 |
Body Frame Construction | 2,771 | 17.00 |
Obstacle Sensors | 7,335 | 45.00 |
Camera Stabilization Device | 2,934 | 18.00 |
Extra Performance Features | 14,670 | 90.00 |
Total Cost of Components and Features | 82,163 | 504.07 |
Assembly Labor Costs | 10,925 | 67.02 |
Product R&D Expenditures | 15,000 | 92.02 |
Allowance for Warranty Repairs | 3,690 | 22.64 |
Maintenance of Plant and Equipment | 9,685 | 59.42 |
Depreciation of Plant and Equipment | 5,000 | 30.67 |
Total Drone Production/Assembly Cost | 126,463 | 775.85 |
Projected Unit Assembly | Regular | Overtime | Total |
---|---|---|---|
UAV Drone Unit Assembly (000s) | 150.0 | 13.0 | 163.0 |
Related Book For
Management Accounting
ISBN: 9780730369387
4th Edition
Authors: Leslie G. Eldenburg, Albie Brooks, Judy Oliver, Gillian Vesty, Rodney Dormer, Vijaya Murthy, Nick Pawsey
Posted Date: