Question: What financial analyses need to be made and how using data from the financial statements (Attachment 1)? Use specific ratios or other measures to assess

ATTACHMENT 1 - HARRISON COMPANY CASE FINANCIAL AND COMPETITOR INDUSTRY INFORMATION INCOME STATEMENTS Harrison Percent of Sales Harrison Percent of Sales Harrison Percent of Sales Industry Average Harrison Last Year $Million 48.127 38.453 9.674 7.893 100.0% 79.9% 20.1% 16.4% Harrison 2 Years Ago $Million 48.992 39.292 9.700 8.132 100.0% 80.2% 19.8% 16.6% Harrison 3 years Ago $Million 52.102 41.786 10.316 7.659 100.0% 80.2% 19.8% 14.7% Global Global Market Market Leader Leader $Million 348,650 100.0% 265,152 76.1% 83,498 23.9% XXXXXXXXXXXXX $25.00 80.0% 20.0% 1.059 .193 2.2% 0.4% .686 245 1.4% 0.5% .625 313 1.2% 0.6% XXXXXXXXXXXXX XXXXXXX Revenue Cost of Goods Sold Gross Profit Operating Expense General & Administrative Marketing Operating, Gen., Sell, & Admin Interest Expense COGS and Total Expenses Net Income Before Taxes Taxes Net Income After Taxes XXXXXXX XXXXXXXXXXXXX 193 XXXXXX 0.6% 64,320 1,529 18.4% 0.4% 0.8% 385 15.0% 1.6% 0.4% 312 47.983 99.7% 48.548 99.1% 50.695 97.3% 331,001 94.9% 96.6% .144 .048 0.3% 0.1% 0.9% 0.3% .147 1.407 469 2.7% 0.9% 17,649 6,365 5.1% 1.8% 3.4% 0.9% .096 0.2% 297 0.6% 936 1.8% 11,284 3.3% 2.5% $Million .288 .548 7.694 % Total Assets 1.0% 1.9% 26.7% $Million -440 .469 8.155 % Total Assets 1.5% 1.6% 27.8% $Million 2.421 .429 8.582 % Total Assets 7.9% 1.4% 28.0% $Million 8,373 3,840 34,375 % Total Assets 5.5% 2.5% 22.8% 1.7% 2.2% 24.6% BALANCE SHEETS Cash & Equivalents Receivables Inventory Total Current Assets Land, Stores Equipment Distribution Centers, & Trucks 8.530 29.6% 9.064 30.9% 11.432 37.3% 46,588 30.8% 28.5% 20.289 70.4% 20.268 69.1% 19.216 62.7% 104,605 69.2% 71.5% Total Assets 28.819 100.0% 29.332 100.0% 30.648 100.0% 151,193 100.0% $13.457 $Million $Million .288 548 7.694 % Total Assets 1.0% 1.9% 26.7% .440 .469 % Total Assets 1.5% 1.6% 27.8% SMillion 2.421 429 8.382 % Total Assets 7.9% 1.4% 28.0% $Million 8,373 3,840 34,375 % Total Assets 5.5% 2.5% 22.8% 1.7% 2.2% 24.6% 8.155 BALANCE SHEETS Cash & Equivalents Receivables Inventory Total Current Assets Land, Stores Equipment Distribution Centers, & Trucks 8.530 29.6% 9.064 30.9% 11.432 37.3% 46,588 30.8% 28.5% 20.289 70.4% 20.268 69.1% 19.216 62.7% 104,605 69.2% 71.5% Total Assets 28.819 100.0% 29.332 100.0% 30.648 100.0% 151,193 100.0% $13.457 7.407 25.7% 6.921 23.6% 3.287 10.7% 28,371 18.8% 12.1% 5.043 17.5% 8.151 27.8% 6.554 21.4% 23,363 15.4% 10.1% 9.831 Accounts Payable Other Current Liabilities Total Current Liabilities Long Term Debt Stockholder's Equity Total Liabilities & Stockholder Equity 12.450 4.813 43.2% 16.7% 15.072 2.407 51.4% 8.2% 32.1% 12.7% 51,734 37,886 22.2% 39.3% 3.900 34.2% 25.1% 40.7% 11.556 40.1% *11.853 40.4% 16.917 55.2% 61,573 38.5% 28.819 100.0% 29.332 100.0% 30.648 100.0% 151,193 100.0% $13.457 $6.25 Year End Stock Price Dividends *Equity withdrawal in 2 years ago $0.00 $10.00 $0.00 $13.13 $0.00
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
