What is the estimated company's worth (per share) using a DCF valuation? Note: Can use some proxy
Fantastic news! We've Found the answer you've been seeking!
Question:
What is the estimated company's worth (per share) using a DCF valuation?
Note: Can use some proxy values if needed. Just provide the assumption and explanation.
Transcribed Image Text:
Cash and cash equivalents Trade receivables Receivables from financing activities Inventories Other current assets Total current assets Investments and other financial asset Deferred tax assets Property, plant, and equipment Intangible assets (1) Goodwill Total assets Trade payables Current tax payables Other current liabilities Total current liabilities Long-term debt Other liabilities Total equity Total liabilities and equity 31-Dec-2013 798 206 863 238 115 2,219 37 42 568 242 787 3,895 486 104 475 1,065 317 197 2,316 3,895 31-Dec-2014 1,077 184 1,224 296 64 2,845 47 112 585 265 787 4,641 536 110 774 1,420 510 233 2,478 4,641 30-Jun-2015 258 154 1,181 352 100 2,045 48 149 589 283 787 3,900 578 182 836 1,595 2,267 239 -201 3,900 Cash and cash equivalents Trade receivables Receivables from financing activities Inventories Other current assets Total current assets Investments and other financial asset Deferred tax assets Property, plant, and equipment Intangible assets (1) Goodwill Total assets Trade payables Current tax payables Other current liabilities Total current liabilities Long-term debt Other liabilities Total equity Total liabilities and equity 31-Dec-2013 798 206 863 238 115 2,219 37 42 568 242 787 3,895 486 104 475 1,065 317 197 2,316 3,895 31-Dec-2014 1,077 184 1,224 296 64 2,845 47 112 585 265 787 4,641 536 110 774 1,420 510 233 2,478 4,641 30-Jun-2015 258 154 1,181 352 100 2,045 48 149 589 283 787 3,900 578 182 836 1,595 2,267 239 -201 3,900
Expert Answer:
Answer rating: 100% (QA)
To estimate the companys worth per share using a discounted cash flow DCF valuation I will make the ... View the full answer
Related Book For
Intermediate Financial Management
ISBN: 978-1285850030
12th edition
Authors: Eugene F. Brigham, Phillip R. Daves
Posted Date:
Students also viewed these accounting questions
-
Use the attached "words.txt" file to store the words along with their ranks in an AVL tree. Then provide the user the option to search for any word. If the word exists the program displays the rank...
-
Prepare a simplified balance sheet and income statement projecting the growth of Walgreens-Boots Alliance, Inc. for the fiscal year ending 8/31/2022. Assume no new issues of equity. Projections can...
-
Use Foot Locker, Inc.s balance sheet and other information provided on the next page to answer the following questions. a. Compute Foot Lockers working capital in 2013 and 2012. b. Compute Foot...
-
George operates a business that generated adjusted gross income of $250,000 and taxable income of $170,000 this year (before the domestic production activities deduction). Included in income was...
-
South Carolina Corporation has one temporary difference at the end of 2008 that will reverse and cause taxable amounts of $55,000 in 2009, $60,000 in 2010, and $65,000 in 2011. South Carolinas pretax...
-
The Muamalat component of the Sharia includes: a. Commercial transactions only. b. Commercial and marriage contracts. c. Commercial, family, charitable, and hereditary laws. d. Commercial, marriage,...
-
Cloud Cover in San Francisco-Online The plots in Exercise 2.254 on cloud cover in San Francisco can be found online at weatherlines.zanarmstrong.com if you prefer Figure 2.99(a) or...
-
Following is information for the Fulcrum Companys three business segments located in Europe. Fulcrums applicable tax rate for the segments is 30%, and its weighted average cost of capital for each...
-
What will be the value of the destination operand after each of the following instructions execute? .data var1 BYTE var2 WORD var3 SWORD var4 DWORD .code 7, 6, 0Fh, 3 2122h, 9396h, OF10Dh, 9527h -55,...
-
Forecasted financial statements are given Sales (all on credit) Cost of Goods Sold Gross Profit Selling and Administrative Expense Rent Expense Depreciation Expense Operating profit (EBIT) Interest...
-
Picker has developed an online dashboard that can be used by businesses to quickly and easily ship orders across the country. This allows the user to choose from 12 different courier companies to...
-
Aboat is purchased by financing $50,000. The loan is to be paid over a 5-year period with annual payments based on a 15 percent compounding rate per year. Each successive payment is scheduled to be...
-
An easy payment plan offered by a local electronics store for your new audio system calls for payments of $2,000 at the end of year 1, increasing by 15 percent each year thereafter through year 4....
-
Go to the U.S. Department of Housing and Urban Development (HUD) Web site at www.hud.gov and identify the three topics under Homes that are of interest to you. For each of the three topics, tell...
-
Susan gets a job upon completion of her MSME degree with a mechanisms design firm. Her starting salary is $70,000; each successive year she gets a 5 percent raise. Assuming she deposits 10 percent of...
-
You are down on your luck and need a loan, quick! You locate Mr. Loa N. Shark who advertises weekly loans for an almost imperceptibly small rate of only 3 percent, prepaid at the time of loan. You...
-
UMPI Corporation's inventory information discloses the following information for June. June 1 Balance 450 units @ $11 Sold June 15th 200 units @ $24 11 950 units purchased @ $13 15 575 units sold @...
-
Why can wastewater treatment requirements in Hawaii be less stringent than those in most locations on the U.S. mainland?
-
What's the difference between an IPO and an SEO? Would you view purchasing a stock in an SEO to be more or less risky than purchasing a stock in an IPO? Would you expect the same first-day returns...
-
Start with the partial model in the file Ch04 P24 Build a Model.xls on the textbook's Web site. A 20-year, 8% semiannual coupon bond with a par value of $1,000 may be called in 5 years at a call...
-
Vigo Vacations has $200 million in total assets, $5 million in notes payable, and $25 million in long-term debt. What is the debt ratio?
-
A light ray travels from medium l to medium 3 as shown. For these media, A. nz > n 13 B. n3 = n nz C. n3
-
A Jens produces a sharply focused, inverted image on a screen. What will you see on the screen if the lens is removed? A. The image will be inverted and blurry. B. The image will be upright and...
-
An object and lens are positioned to form a well-focused, inverted image on a viewing screen. Then a piece of cardboard is lowered just in front of the lens to cover the top half of the lens. Using...
Study smarter with the SolutionInn App